Majan Glass Company SAOG (MSM:MGCI)

Oman · Delayed Price · Currency is OMR

0.0120

0.00 (0.00%)

Inactive · Last trade price on Jun 2, 2026

Majan Glass Company SAOG Financials Overview

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10.2	10.2	9.83	12.26	13.02	11.62
Revenue Growth	3.75%	3.75%	-19.85%	-5.86%	12.04%	-4.24%
Gross Profit	1.1	1.1	0.8	1.27	1.56	1.55
Operating Income	-1.24	-1.24	-0.76	-0.42	-0.48	-0.5
Net Income	-1.6	-1.6	-1.29	-0.75	-0.98	-1.07
Earnings Per Share	-0.04	-0.04	-0.03	-0.02	-0.02	-0.03
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Oman	1.67	1.43	1.53	1.38	1.23
Export	-	4.34	6.49	7.76	-
GCC Countries	6.7	4.05	4.24	3.88	3.91
Total	9.43	9.83	12.26	13.02	11.62

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	0.08	0.08	0.05	0.04	0.07	0.04
Total Debt	6.63	6.63	7.11	6.52	5.29	4.78
Net Cash (Debt)	-6.55	-6.55	-7.06	-6.48	-5.22	-4.74
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.16	-0.16	-0.17	-0.15	-0.12	-0.11

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	-	0.42	2.04	0.42	0.92
Capital Expenditures	-	-	-0.45	-0.59	-0.54	-0.85
Free Cash Flow	-	-	-0.03	1.46	-0.11	0.07
Free Cash Flow Growth	-	-	-	-	-	-94.38%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	10.79%	10.79%	8.19%	10.36%	11.95%	13.32%
Operating Margin	-12.13%	-12.13%	-7.71%	-3.41%	-3.65%	-4.30%
Pretax Margin	-15.65%	-15.65%	-13.17%	-3.90%	-5.02%	-7.25%
Profit Margin	-15.65%	-15.65%	-13.17%	-6.10%	-7.56%	-9.19%
FCF Margin	-	-	-0.29%	11.87%	-0.88%	0.57%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	-	-	-	0.66	-	102.05
PS Ratio	0.05	0.07	0.06	0.08	0.52	0.59