Muscat Gases Company SAOG (MSM:MGMC)
Oman · Delayed Price · Currency is OMR 0.1460
0.00 (0.00%)
At close: Jun 4, 2026
Muscat Gases Company SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23.3 | 24.72 | 18.22 | 19.2 | 19.91 | 17.56 | |
Revenue Growth (YoY) | 16.18% | 35.67% | -5.09% | -3.61% | 13.38% | 9.00% |
Operations & Maintenance | - | - | - | 0.01 | 0.02 | 0.02 |
Selling, General & Admin | 0.37 | 0.37 | 0.36 | 0.29 | 0.24 | 0.26 |
Depreciation & Amortization | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 |
Provision for Bad Debts | 0.4 | 0.4 | -0.01 | - | - | - |
Other Operating Expenses | 20.6 | 22.14 | 20.29 | 17.84 | 20.09 | 17.1 |
Total Operating Expenses | 21.39 | 22.92 | 20.67 | 18.19 | 20.39 | 17.43 |
Operating Income | 1.91 | 1.79 | -2.45 | 1.01 | -0.48 | 0.13 |
Interest Expense | -0.06 | -0.06 | -0.05 | -0.06 | -0.07 | -0.08 |
Interest Income | 0.02 | 0.02 | 0.04 | 0.07 | 0.1 | 0.13 |
Net Interest Expense | -0.04 | -0.04 | -0.01 | 0 | 0.02 | 0.04 |
Other Non-Operating Income (Expenses) | - | - | - | -0.27 | -0.11 | -0 |
EBT Excluding Unusual Items | 1.88 | 1.75 | -2.46 | 0.75 | -0.57 | 0.17 |
Gain (Loss) on Sale of Assets | - | - | - | 0 | - | - |
Pretax Income | 1.88 | 1.75 | -2.46 | 0.75 | -0.57 | 0.17 |
Income Tax Expense | 0.28 | 0.26 | -0.36 | 0.01 | -0.04 | 0.04 |
Net Income | 1.6 | 1.5 | -2.1 | 0.74 | -0.53 | 0.13 |
Net Income to Common | 1.6 | 1.5 | -2.1 | 0.74 | -0.53 | 0.13 |
Net Income Growth | - | - | - | - | - | -67.97% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
EPS (Basic) | 0.05 | 0.05 | -0.07 | 0.02 | -0.02 | 0.00 |
EPS (Diluted) | 0.05 | 0.05 | -0.07 | 0.02 | -0.02 | 0.00 |
EPS Growth | - | - | - | - | - | -67.97% |
Free Cash Flow | - | 0.44 | -0.09 | -0.45 | 0.11 | -0.97 |
Free Cash Flow Per Share | - | 0.01 | -0.00 | -0.01 | 0.00 | -0.03 |
Profit Margin | 6.86% | 6.06% | -11.55% | 3.85% | -2.65% | 0.76% |
Free Cash Flow Margin | - | 1.80% | -0.48% | -2.37% | 0.57% | -5.51% |
EBITDA | 2.06 | 1.96 | -2.17 | 1.29 | -0.21 | 0.39 |
EBITDA Margin | 8.83% | 7.93% | -11.94% | 6.72% | -1.06% | 2.20% |
D&A For EBITDA | 0.15 | 0.17 | 0.27 | 0.28 | 0.27 | 0.25 |
EBIT | 1.91 | 1.79 | -2.45 | 1.01 | -0.48 | 0.13 |
EBIT Margin | 8.21% | 7.24% | -13.44% | 5.25% | -2.42% | 0.76% |
Effective Tax Rate | 14.76% | 14.57% | - | 1.15% | - | 23.25% |