Al Maha Petroleum Products Marketing Company SAOG (MSM:MHAS)
Oman · Delayed Price · Currency is OMR 1.350
+0.049 (3.77%)
At close: Oct 29, 2026
MSM:MHAS Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 583.12 | 505.13 | 514.4 | 493.81 | 492.73 | 372.48 |
Other Revenue | - | - | - | 1.8 | 0.57 | 0.42 |
| 583.12 | 505.13 | 514.4 | 495.61 | 493.3 | 372.91 | |
Revenue Growth | 15.72% | -1.80% | 3.79% | 0.47% | 32.29% | 11.73% |
Cost of Revenue | 554 | 476.89 | 486.35 | 466.18 | 465.53 | 350.35 |
Gross Profit | 29.12 | 28.24 | 28.06 | 29.43 | 27.77 | 22.56 |
Selling, General & Admin | 14.26 | 14.26 | 13.32 | 19.65 | 18.91 | 16.16 |
Other Operating Expenses | 3.74 | 5.52 | 5.97 | -3.42 | -3.81 | -2.33 |
Operating Expenses | 18.01 | 19.78 | 19.29 | 20.88 | 19.86 | 18.94 |
Operating Income | 11.12 | 8.47 | 8.76 | 8.55 | 7.9 | 3.62 |
Interest Expense | -2.34 | -2.34 | -2.73 | -2.84 | -1.9 | -2.28 |
Interest & Investment Income | 1.12 | 1.12 | 1.09 | 1.79 | 1.42 | 1.99 |
EBT Excluding Unusual Items | 9.89 | 7.24 | 7.13 | 7.5 | 7.43 | 3.32 |
Asset Writedown | - | - | -0.07 | - | -0.11 | -0.02 |
Pretax Income | 9.89 | 7.24 | 7.06 | 7.5 | 7.32 | 3.31 |
Income Tax Expense | 1.08 | 1.08 | 1.02 | 1.19 | 1.13 | 0.55 |
Net Income | 8.81 | 6.16 | 6.04 | 6.31 | 6.19 | 2.76 |
Net Income to Common | 8.81 | 6.16 | 6.04 | 6.31 | 6.19 | 2.76 |
Net Income Growth | 34.45% | 2.02% | -4.31% | 1.95% | 124.35% | 219.81% |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Change | 0.85% | - | - | - | - | - |
EPS (Basic) | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.04 |
EPS (Diluted) | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.04 |
EPS Growth | 32.98% | 1.66% | -3.79% | 1.41% | 124.35% | 219.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -6.23 | 11.33 | -1.65 | 5.3 | -4.23 |
Free Cash Flow Per Share | - | -0.09 | 0.16 | -0.02 | 0.08 | -0.06 |
Dividend Per Share | - | 0.085 | 0.085 | 0.090 | 0.085 | 0.040 |
Dividend Growth | - | 0% | -5.56% | 5.88% | 112.50% | - |
Gross Margin | 4.99% | 5.59% | 5.45% | 5.94% | 5.63% | 6.05% |
Operating Margin | 1.91% | 1.68% | 1.70% | 1.73% | 1.60% | 0.97% |
Profit Margin | 1.51% | 1.22% | 1.17% | 1.27% | 1.26% | 0.74% |
Free Cash Flow Margin | - | -1.23% | 2.20% | -0.33% | 1.07% | -1.13% |
EBITDA | 14.83 | 12.06 | 12.23 | 12 | 11.51 | 7.33 |
EBITDA Margin | 2.54% | 2.39% | 2.38% | 2.42% | 2.33% | 1.97% |
D&A For EBITDA | 3.71 | 3.59 | 3.47 | 3.45 | 3.61 | 3.71 |
EBIT | 11.12 | 8.47 | 8.76 | 8.55 | 7.9 | 3.62 |
EBIT Margin | 1.91% | 1.68% | 1.70% | 1.73% | 1.60% | 0.97% |
Effective Tax Rate | 10.93% | 14.92% | 14.43% | 15.86% | 15.38% | 16.54% |
Revenue as Reported | 79.76 | - | - | - | - | - |
Advertising Expenses | - | 0.24 | 0.32 | 0.29 | 0.2 | 0.13 |