Musandam Power Company SAOG (MSM: MSPW)
Oman
· Delayed Price · Currency is OMR 0.265
0.00 (0.00%)
At close: Dec 2, 2024
MSPW Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 18.43 | 18.73 | 18.47 | 18.18 | 17.66 | 18.02 | Upgrade
|
| Revenue Growth (YoY) | -1.52% | 1.39% | 1.63% | 2.94% | -1.99% | 9.22% | Upgrade
|
| Selling, General & Admin | - | - | - | - | 0.37 | 0.65 | Upgrade
|
| Depreciation & Amortization | 2.01 | 2.01 | 2 | 1.99 | 0.02 | 0.02 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 0.02 | - | Upgrade
|
| Other Operating Expenses | 10.86 | 11.36 | 10.33 | 9.52 | 11.31 | 11.68 | Upgrade
|
| Total Operating Expenses | 12.87 | 13.37 | 12.33 | 11.51 | 11.73 | 12.35 | Upgrade
|
| Operating Income | 5.56 | 5.36 | 6.15 | 6.67 | 5.93 | 5.67 | Upgrade
|
| Interest Expense | -2.91 | -3.06 | -3 | -3.03 | -3.15 | -3.42 | Upgrade
|
| Interest Income | - | - | - | 0.02 | 0.03 | - | Upgrade
|
| Net Interest Expense | -2.91 | -3.06 | -3 | -3.01 | -3.12 | -3.42 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.98 | Upgrade
|
| EBT Excluding Unusual Items | 2.62 | 2.28 | 3.12 | 3.64 | 2.8 | 3.23 | Upgrade
|
| Pretax Income | 2.62 | 2.28 | 3.12 | 3.64 | 2.8 | 3.23 | Upgrade
|
| Income Tax Expense | 0.22 | 0.33 | 0.47 | 0.55 | 0.46 | 0.59 | Upgrade
|
| Net Income | 2.41 | 1.94 | 2.65 | 3.1 | 2.34 | 2.64 | Upgrade
|
| Net Income to Common | 2.41 | 1.94 | 2.65 | 3.1 | 2.34 | 2.64 | Upgrade
|
| Net Income Growth | 6.35% | -26.54% | -14.46% | 32.55% | -11.45% | -29.13% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | 6.35% | -26.54% | -14.46% | 33.24% | -11.91% | -29.13% | Upgrade
|
| Free Cash Flow | 8.5 | 10.18 | 6.46 | 7.79 | 3.01 | 5.24 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.14 | 0.09 | 0.11 | 0.04 | 0.07 | Upgrade
|
| Dividend Per Share | 0.028 | 0.028 | 0.030 | 0.028 | 0.028 | 0.014 | Upgrade
|
| Dividend Growth | 0% | -7.38% | 7.97% | 0% | 100.00% | - | Upgrade
|
| Profit Margin | 13.05% | 10.38% | 14.33% | 17.03% | 13.22% | 14.64% | Upgrade
|
| Free Cash Flow Margin | 46.10% | 54.37% | 34.95% | 42.84% | 17.02% | 29.09% | Upgrade
|
| EBITDA | 7.56 | 7.36 | 8.14 | 8.65 | 7.93 | 7.67 | Upgrade
|
| EBITDA Margin | 41.00% | 39.31% | 44.06% | 47.60% | 44.89% | 42.55% | Upgrade
|
| D&A For EBITDA | 2 | 2 | 1.99 | 1.99 | 2 | 2 | Upgrade
|
| EBIT | 5.56 | 5.36 | 6.15 | 6.67 | 5.93 | 5.67 | Upgrade
|
| EBIT Margin | 30.16% | 28.63% | 33.28% | 36.68% | 33.59% | 31.46% | Upgrade
|
| Effective Tax Rate | 8.38% | 14.69% | 15.16% | 15.00% | 16.46% | 18.31% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.