Musandam Power Company SAOG (MSM:MSPW)
Oman
· Delayed Price · Currency is OMR 0.2610
+0.0010 (0.38%)
At close: Apr 17, 2025
MSM:MSPW Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18.47 | 18.47 | 18.73 | 18.47 | 18.18 | 17.66 | Upgrade
|
| Revenue Growth (YoY) | -2.04% | -1.42% | 1.39% | 1.63% | 2.94% | -1.99% | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 0.37 | Upgrade
|
| Depreciation & Amortization | 2.01 | 2.01 | 2.01 | 2 | 1.99 | 0.02 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | - | 0.02 | Upgrade
|
| Other Operating Expenses | 10.63 | 10.69 | 11.36 | 10.33 | 9.52 | 11.31 | Upgrade
|
| Total Operating Expenses | 12.64 | 12.7 | 13.37 | 12.33 | 11.51 | 11.73 | Upgrade
|
| Operating Income | 5.83 | 5.77 | 5.36 | 6.15 | 6.67 | 5.93 | Upgrade
|
| Interest Expense | -2.87 | -2.87 | -3.06 | -3 | -3.03 | -3.15 | Upgrade
|
| Interest Income | - | - | - | - | 0.02 | 0.03 | Upgrade
|
| Net Interest Expense | -2.87 | -2.87 | -3.06 | -3 | -3.01 | -3.12 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 2.93 | 2.87 | 2.28 | 3.12 | 3.64 | 2.8 | Upgrade
|
| Pretax Income | 2.93 | 2.87 | 2.28 | 3.12 | 3.64 | 2.8 | Upgrade
|
| Income Tax Expense | 0.48 | 0.48 | 0.33 | 0.47 | 0.55 | 0.46 | Upgrade
|
| Net Income | 2.45 | 2.39 | 1.94 | 2.65 | 3.1 | 2.34 | Upgrade
|
| Net Income to Common | 2.45 | 2.39 | 1.94 | 2.65 | 3.1 | 2.34 | Upgrade
|
| Net Income Growth | 22.06% | 22.80% | -26.54% | -14.46% | 32.55% | -11.45% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | Upgrade
|
| EPS Growth | 22.06% | 22.80% | -26.54% | -14.46% | 33.24% | -11.91% | Upgrade
|
| Free Cash Flow | - | 9.03 | 10.18 | 6.46 | 7.79 | 3.01 | Upgrade
|
| Free Cash Flow Per Share | - | 0.13 | 0.14 | 0.09 | 0.11 | 0.04 | Upgrade
|
| Dividend Per Share | 0.028 | 0.028 | 0.028 | 0.030 | 0.028 | 0.028 | Upgrade
|
| Dividend Growth | - | - | -7.38% | 7.97% | - | 100.00% | Upgrade
|
| Profit Margin | 13.26% | 12.93% | 10.38% | 14.33% | 17.03% | 13.22% | Upgrade
|
| Free Cash Flow Margin | - | 48.92% | 54.37% | 34.95% | 42.84% | 17.02% | Upgrade
|
| EBITDA | 7.83 | 7.77 | 7.36 | 8.14 | 8.65 | 7.93 | Upgrade
|
| EBITDA Margin | 42.41% | 42.10% | 39.31% | 44.06% | 47.60% | 44.89% | Upgrade
|
| D&A For EBITDA | 2 | 2 | 2 | 1.99 | 1.99 | 2 | Upgrade
|
| EBIT | 5.83 | 5.77 | 5.36 | 6.15 | 6.67 | 5.93 | Upgrade
|
| EBIT Margin | 31.57% | 31.25% | 28.63% | 33.28% | 36.68% | 33.59% | Upgrade
|
| Effective Tax Rate | 16.52% | 16.87% | 14.69% | 15.16% | 15.00% | 16.46% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.