MSM:MSPW Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25	23	19	22	22	21
Market Cap Growth	31.20%	19.56%	-10.97%	-	3.33%	-1.96%
Enterprise Value	73	70	69	75	80	82
PE Ratio	10.41	9.84	8.14	11.22	8.24	6.82
PS Ratio	1.26	1.20	1.05	1.17	1.18	1.16
PB Ratio	1.96	1.85	1.60	1.87	1.87	1.90
P/FCF Ratio	4.25	4.02	2.15	2.14	3.38	2.71
P/OCF Ratio	3.75	3.54	2.13	2.13	3.36	2.68
EV/Sales Ratio	3.76	3.61	3.74	4.00	4.32	4.52
EV/EBITDA Ratio	9.71	9.35	8.88	10.18	9.80	9.49
EV/EBIT Ratio	13.24	12.74	11.96	13.98	12.97	12.32
EV/FCF Ratio	12.62	12.15	7.64	7.36	12.35	10.55
Debt / Equity Ratio	3.89	3.89	4.15	4.64	5.17	5.57
Debt / EBITDA Ratio	6.50	6.50	6.48	7.37	7.42	7.16
Debt / FCF Ratio	8.45	8.45	5.58	5.33	9.36	7.96
Net Debt / Equity Ratio	3.86	3.86	4.09	4.60	5.04	5.41
Net Debt / EBITDA Ratio	6.45	6.45	6.38	7.31	7.24	6.97
Net Debt / FCF Ratio	8.38	8.38	5.49	5.28	9.13	7.74
Quick Ratio	0.20	0.20	0.34	0.28	0.88	0.87
Current Ratio	0.63	0.63	0.73	0.85	1.01	1.01
Asset Turnover	0.28	0.28	0.27	0.22	0.19	0.20
Return on Equity (ROE)	19.13%	19.13%	20.05%	16.64%	23.20%	29.31%
Return on Assets (ROA)	5.04%	5.04%	5.17%	4.00%	4.03%	4.58%
Return on Capital Employed (ROCE)	9.20%	9.20%	9.20%	8.20%	9.00%	9.50%
Earnings Yield	9.61%	10.16%	12.29%	8.91%	12.13%	14.66%
FCF Yield	23.54%	24.89%	46.48%	46.67%	29.59%	36.88%
Dividend Yield	7.91%	8.36%	11.03%	10.83%	12.88%	13.54%
Payout Ratio	82.30%	82.30%	81.35%	99.90%	79.23%	62.78%
Total Shareholder Return	7.91%	8.36%	11.03%	10.83%	12.88%	13.54%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.