National Mineral Water Company SAOG (MSM:NMWI)
Oman flag Oman · Delayed Price · Currency is OMR
0.0460
0.00 (0.00%)
At close: Aug 21, 2025

MSM:NMWI Cash Flow Statement

Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-3.91-3.72-0.290.1-0.490.03
Upgrade
Depreciation & Amortization
0.360.370.340.380.380.33
Upgrade
Other Amortization
0.010.010.010.0100
Upgrade
Loss (Gain) From Sale of Assets
-----0.01-
Upgrade
Asset Writedown & Restructuring Costs
---0.020.10.02
Upgrade
Other Operating Activities
0.270.270.220.130.090.13
Upgrade
Change in Accounts Receivable
1.221.07-0.010.080.520.14
Upgrade
Change in Inventory
1.231.31-0.08-0.6-0.290.15
Upgrade
Change in Accounts Payable
0.981.130.19-0.030.1-0.16
Upgrade
Operating Cash Flow
0.160.430.380.080.420.64
Upgrade
Operating Cash Flow Growth
-76.74%14.47%378.52%-81.17%-34.45%-
Upgrade
Capital Expenditures
0--0.42-0.1-0.29-1.39
Upgrade
Sale of Property, Plant & Equipment
0.140.14--0.01-
Upgrade
Sale (Purchase) of Intangibles
----0-0.01-0.02
Upgrade
Other Investing Activities
-----0.340.34
Upgrade
Investing Cash Flow
0.140.14-0.42-0.1-0.62-1.07
Upgrade
Long-Term Debt Issued
----0.480.64
Upgrade
Total Debt Issued
0.33---0.480.64
Upgrade
Long-Term Debt Repaid
--0.5-0.19-0.09-0.01-0.01
Upgrade
Total Debt Repaid
-0.27-0.5-0.19-0.09-0.01-0.01
Upgrade
Net Debt Issued (Repaid)
0.06-0.5-0.19-0.090.470.63
Upgrade
Other Financing Activities
-0.27-0.28-0.23-0.18-0.18-0.1
Upgrade
Financing Cash Flow
-0.21-0.78-0.42-0.270.290.52
Upgrade
Net Cash Flow
0.09-0.21-0.46-0.290.090.09
Upgrade
Free Cash Flow
0.170.43-0.04-0.020.12-0.75
Upgrade
Free Cash Flow Growth
-45.32%-----
Upgrade
Free Cash Flow Margin
3.66%8.76%-0.65%-0.27%1.74%-10.34%
Upgrade
Free Cash Flow Per Share
0.010.02-0.00-0.000.01-0.03
Upgrade
Cash Interest Paid
0.270.280.230.180.180.1
Upgrade
Cash Income Tax Paid
--0.050.030.020.01
Upgrade
Levered Free Cash Flow
0.821.31-0.19-0.140.27-0.92
Upgrade
Unlevered Free Cash Flow
0.991.49-0.05-0.030.38-0.86
Upgrade
Change in Working Capital
3.433.510.1-0.560.340.13
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.