MSM:OFCI Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5	5	6	8	19	7
Market Cap Growth	3.85%	-17.65%	-22.73%	-58.49%	166.21%	-32.56%
Enterprise Value	9	8	11	11	23	11
Last Close Price	0.03	0.03	0.03	0.04	0.11	0.06
PS Ratio	2.76	2.33	1.27	0.90	1.51	0.62
PB Ratio	42.23	8.62	2.09	2.55	2.90	1.81
P/TBV Ratio	42.23	8.62	2.09	2.55	2.90	1.81
P/FCF Ratio	-	-	305.47	-	-	-
P/OCF Ratio	-	-	63.84	-	-	-
EV/Sales Ratio	4.80	3.86	2.27	1.25	1.77	0.91
EV/FCF Ratio	-33.53	-	543.36	-	-	-
Debt / Equity Ratio	31.55	6.19	1.67	1.63	0.68	0.78
Debt / FCF Ratio	-	-	243.45	-	-	-
Net Debt / Equity Ratio	31.38	6.13	1.09	0.90	0.28	0.70
Net Debt / EBITDA Ratio	-2.33	-2.15	-1.17	-1.08	-0.64	-2.53
Net Debt / FCF Ratio	-14.29	-7.33	158.57	-0.85	-0.54	-11.86
Asset Turnover	0.24	0.26	0.45	0.70	1.11	1.12
Inventory Turnover	6.19	6.61	3.72	4.23	7.73	7.02
Quick Ratio	0.08	0.07	0.48	0.78	0.75	0.40
Current Ratio	0.14	0.12	0.61	1.13	1.13	0.66
Return on Equity (ROE)	-149.55%	-133.34%	-112.24%	-71.72%	-21.90%	-27.07%
Return on Assets (ROA)	-17.65%	-16.91%	-18.50%	-15.17%	-20.29%	-9.92%
Return on Invested Capital (ROIC)	-53.32%	-43.49%	-52.72%	-42.56%	-48.54%	-19.68%
Return on Capital Employed (ROCE)	-71.20%	-166.60%	-79.60%	-70.20%	-47.70%	-36.90%
Earnings Yield	-45.00%	-46.41%	-55.30%	-43.85%	-6.06%	-21.06%
FCF Yield	-5.20%	-9.69%	0.33%	-41.35%	-18.16%	-3.26%
Buyback Yield / Dilution	10.45%	-	-	-	-45.66%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.