Oman Flour Mills Company SAOG (MSM:OFMI)
Oman
· Delayed Price · Currency is OMR 0.4350
+0.0120 (2.84%)
At close: Apr 23, 2025
MSM:OFMI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 129.92 | 128.82 | 123.94 | 116.68 | 97.34 | 94.05 | Upgrade
|
| Revenue Growth (YoY) | 3.81% | 3.94% | 6.23% | 19.87% | 3.49% | 8.24% | Upgrade
|
| Cost of Revenue | 103.98 | 103.45 | 105.82 | 102.86 | 81.36 | 75.26 | Upgrade
|
| Gross Profit | 25.94 | 25.37 | 18.12 | 13.81 | 15.98 | 18.8 | Upgrade
|
| Selling, General & Admin | 14.14 | 14.14 | 12.07 | 11.68 | 9.25 | 8.95 | Upgrade
|
| Other Operating Expenses | -0.49 | -0.49 | -0.19 | -0.88 | -0.24 | -0.35 | Upgrade
|
| Operating Expenses | 13.65 | 13.65 | 11.88 | 10.8 | 9.01 | 8.6 | Upgrade
|
| Operating Income | 12.29 | 11.73 | 6.24 | 3.01 | 6.97 | 10.19 | Upgrade
|
| Interest Expense | -4.81 | -4.81 | -4.22 | -2.02 | -0.88 | -0.63 | Upgrade
|
| Interest & Investment Income | 0.83 | 0.83 | 0.44 | 0.43 | 0.36 | 0.36 | Upgrade
|
| Earnings From Equity Investments | -0.28 | -0.3 | -1.82 | -0.57 | -0.93 | -0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.01 | -0.04 | 0.06 | 1.88 | Upgrade
|
| EBT Excluding Unusual Items | 7.99 | 7.41 | 0.62 | 0.8 | 5.57 | 10.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.26 | 0.26 | 0.11 | -0 | 0.36 | -0.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Asset Writedown | 0.28 | 0.28 | 1.11 | 0.25 | - | - | Upgrade
|
| Pretax Income | 8.54 | 7.96 | 1.86 | 1.06 | 5.95 | 10.77 | Upgrade
|
| Income Tax Expense | 1.45 | 1.35 | 0.56 | -0.69 | 1.21 | 1.76 | Upgrade
|
| Earnings From Continuing Operations | 7.09 | 6.61 | 1.3 | 1.75 | 4.74 | 9.01 | Upgrade
|
| Net Income to Company | 7.09 | 6.61 | 1.3 | 1.75 | 4.74 | 9.01 | Upgrade
|
| Minority Interest in Earnings | 0.94 | 0.94 | 0.48 | 0.26 | 0.57 | 0.64 | Upgrade
|
| Net Income | 8.04 | 7.56 | 1.78 | 2.01 | 5.31 | 9.65 | Upgrade
|
| Net Income to Common | 8.04 | 7.56 | 1.78 | 2.01 | 5.31 | 9.65 | Upgrade
|
| Net Income Growth | 126.53% | 324.24% | -11.27% | -62.21% | -44.92% | 54.97% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 165 | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.01 | 0.01 | 0.03 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.01 | 0.01 | 0.03 | 0.06 | Upgrade
|
| EPS Growth | 126.54% | 324.25% | -11.27% | -62.21% | -44.69% | 54.35% | Upgrade
|
| Free Cash Flow | - | 10.52 | -0.52 | -22.83 | -13.76 | 7.21 | Upgrade
|
| Free Cash Flow Per Share | - | 0.06 | -0.00 | -0.14 | -0.08 | 0.04 | Upgrade
|
| Dividend Per Share | 0.024 | 0.024 | 0.011 | 0.012 | 0.041 | 0.048 | Upgrade
|
| Dividend Growth | 124.53% | 124.53% | -10.92% | -70.98% | -13.87% | - | Upgrade
|
| Gross Margin | 19.97% | 19.69% | 14.62% | 11.84% | 16.41% | 19.98% | Upgrade
|
| Operating Margin | 9.46% | 9.10% | 5.04% | 2.58% | 7.16% | 10.84% | Upgrade
|
| Profit Margin | 6.19% | 5.87% | 1.44% | 1.72% | 5.46% | 10.26% | Upgrade
|
| Free Cash Flow Margin | - | 8.17% | -0.42% | -19.57% | -14.14% | 7.66% | Upgrade
|
| EBITDA | 16.42 | 15.73 | 9.82 | 6.14 | 9.99 | 13.21 | Upgrade
|
| EBITDA Margin | 12.64% | 12.21% | 7.93% | 5.26% | 10.26% | 14.04% | Upgrade
|
| D&A For EBITDA | 4.12 | 4 | 3.58 | 3.13 | 3.02 | 3.01 | Upgrade
|
| EBIT | 12.29 | 11.73 | 6.24 | 3.01 | 6.97 | 10.19 | Upgrade
|
| EBIT Margin | 9.46% | 9.10% | 5.04% | 2.58% | 7.16% | 10.84% | Upgrade
|
| Effective Tax Rate | 17.01% | 16.92% | 30.21% | - | 20.26% | 16.34% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.