Oman International Development and Investment Company SAOG (MSM:OMVS)
Oman · Delayed Price · Currency is OMR 0.4100
-0.0170 (-3.98%)
At close: Aug 19, 2026
MSM:OMVS Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 469.88 | 442.7 | 364.2 | 343.47 | 236.1 | 117.38 |
Total Interest & Dividend Income | 21.06 | 21.56 | 28.89 | 46.69 | 6.05 | 15.88 |
Gain (Loss) on Sale of Investments | 10.65 | 8.01 | 7.94 | 16.39 | 60.32 | 1.57 |
Other Revenue | 14.97 | 10.96 | 6.81 | 28.58 | 26.03 | 8.3 |
| 516.56 | 483.23 | 408.98 | 435.14 | 328.5 | 143.13 | |
Revenue Growth | 16.37% | 18.16% | -6.01% | 32.46% | 129.52% | -30.93% |
Policy Benefits | 453.73 | 420.28 | 363.58 | 328.89 | 229.67 | 92.62 |
Policy Acquisition & Underwriting Costs | - | - | - | 5.73 | 2.2 | - |
Selling, General & Administrative | - | - | - | 33.13 | 26.91 | - |
Other Operating Expenses | 44.55 | 43.06 | 33.52 | -7.13 | -1.67 | 34.63 |
Total Operating Expenses | 498.28 | 463.34 | 397.1 | 360.62 | 257.11 | 127.24 |
Operating Income | 18.28 | 19.89 | 11.88 | 74.52 | 71.39 | 15.88 |
Interest Expense | -35.18 | -34.19 | -35.94 | -28.24 | -20.07 | -15.52 |
Earnings From Equity Investments | 67.04 | 65.08 | 58.72 | - | - | 29.14 |
Currency Exchange Gain (Loss) | - | - | - | -0.01 | -0.02 | -0.03 |
EBT Excluding Unusual Items | 50.15 | 50.78 | 34.66 | 46.28 | 51.3 | 29.47 |
Gain (Loss) on Sale of Assets | - | - | - | 0.5 | -0.56 | 0.68 |
Asset Writedown | 1.03 | 0.28 | 2.2 | - | - | - |
Pretax Income | 51.17 | 51.05 | 36.86 | 46.77 | 50.74 | 30.15 |
Income Tax Expense | 3.68 | 3.33 | 0.96 | 2.99 | 1.4 | 1.29 |
Earnings From Continuing Ops. | 47.49 | 47.72 | 35.89 | 43.78 | 49.34 | 28.86 |
Net Income to Company | 47.49 | 47.72 | 35.89 | 43.78 | 49.34 | 28.86 |
Minority Interest in Earnings | -5.78 | -7.48 | 1.27 | -3.66 | 0.47 | -1.86 |
Net Income | 41.72 | 40.24 | 37.16 | 40.12 | 49.81 | 27 |
Preferred Dividends & Other Adjustments | 6.31 | 6.4 | 6.61 | 7.34 | 7.82 | 4.48 |
Net Income to Common | 35.41 | 33.84 | 30.56 | 32.78 | 41.99 | 22.52 |
Net Income Growth | -4.29% | 10.76% | -6.78% | -21.94% | 86.49% | -21.73% |
Shares Outstanding (Basic) | 1,104 | 1,104 | 1,104 | 1,179 | 1,123 | 1,123 |
Shares Outstanding (Diluted) | 1,104 | 1,104 | 1,104 | 1,179 | 1,123 | 1,123 |
Shares Change | -6.00% | - | -6.34% | 5.00% | - | 1.61% |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 |
EPS Growth | 3.92% | 11.44% | -1.08% | -25.66% | 86.49% | -22.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -89.19 | -44.45 | 64.29 | -124.28 | -87.4 | -92.11 |
Free Cash Flow Per Share | -0.08 | -0.04 | 0.06 | -0.10 | -0.08 | -0.08 |
Dividend Per Share | 0.017 | 0.017 | 0.012 | 0.012 | 0.009 | 0.018 |
Dividend Growth | 40.34% | 40.34% | 0% | 33.71% | -50.28% | 20.13% |
Operating Margin | 3.54% | 4.12% | 2.90% | 17.13% | 21.73% | 11.10% |
Profit Margin | 6.85% | 7.00% | 7.47% | 7.53% | 12.78% | 15.73% |
Free Cash Flow Margin | -17.27% | -9.20% | 15.72% | -28.56% | -26.61% | -64.35% |
EBITDA | 23.2 | 23.7 | 16.08 | 78.39 | 74.36 | 18.17 |
EBITDA Margin | 4.49% | 4.91% | 3.93% | 18.01% | 22.64% | 12.69% |
D&A For EBITDA | 4.92 | 3.81 | 4.21 | 3.86 | 2.97 | 2.28 |
EBIT | 18.28 | 19.89 | 11.88 | 74.52 | 71.39 | 15.88 |
EBIT Margin | 3.54% | 4.12% | 2.90% | 17.13% | 21.73% | 11.10% |
Effective Tax Rate | 7.19% | 6.53% | 2.62% | 6.39% | 2.76% | 4.27% |
Revenue as Reported | - | - | - | 442.76 | 329.59 | - |