Oman Oil Marketing Company SAOG (MSM:OOMS)
Oman · Delayed Price · Currency is OMR 1.200
0.00 (0.00%)
At close: Aug 26, 2026
MSM:OOMS Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 913.58 | 850.6 | 780.01 | 819.27 | 801.68 | 560.67 |
Other Revenue | 6.72 | 6.09 | 4.29 | 4.16 | 3.33 | 2.28 |
| 920.3 | 856.69 | 784.3 | 823.43 | 805.01 | 562.95 | |
Revenue Growth | 14.91% | 9.23% | -4.75% | 2.29% | 43.00% | 26.73% |
Cost of Revenue | 855.85 | 796.36 | 729.54 | 767.63 | 753.25 | 522.94 |
Gross Profit | 64.45 | 60.33 | 54.77 | 55.79 | 51.76 | 40.02 |
Selling, General & Admin | 12.47 | 11.75 | 11.13 | 13.32 | 10.43 | 7.8 |
Other Operating Expenses | 21.85 | 21.98 | 20.84 | 20.4 | 19.34 | 14.72 |
Operating Expenses | 48.07 | 46.71 | 44.15 | 46.3 | 41.53 | 33.21 |
Operating Income | 16.38 | 13.62 | 10.62 | 9.5 | 10.23 | 6.81 |
Interest Expense | -5.97 | -5.55 | -4.39 | -4.27 | -2.53 | -2.1 |
Interest & Investment Income | 2.81 | 2.69 | 1.21 | 0.69 | 0.84 | 1.1 |
Earnings From Equity Investments | 1.59 | 0.01 | -0.02 | - | - | - |
EBT Excluding Unusual Items | 14.81 | 10.77 | 7.42 | 5.92 | 8.54 | 5.81 |
Gain (Loss) on Sale of Investments | 0.03 | -0.4 | -0.02 | - | -0.13 | -0.08 |
Asset Writedown | -0.06 | - | - | - | - | - |
Pretax Income | 14.79 | 10.36 | 7.4 | 5.92 | 8.4 | 5.73 |
Income Tax Expense | 2.78 | 2.32 | 1.94 | 1.79 | 1.5 | 1.16 |
Earnings From Continuing Operations | 12.01 | 8.05 | 5.46 | 4.13 | 6.9 | 4.58 |
Earnings From Discontinued Operations | -0.47 | -0.53 | -0.39 | - | - | - |
Net Income | 11.54 | 7.51 | 5.07 | 4.13 | 6.9 | 4.58 |
Net Income to Common | 11.54 | 7.51 | 5.07 | 4.13 | 6.9 | 4.58 |
Net Income Growth | 72.96% | 48.24% | 22.78% | -40.21% | 50.88% | 373.80% |
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 65 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.18 | 0.12 | 0.08 | 0.06 | 0.11 | 0.07 |
EPS (Diluted) | 0.18 | 0.12 | 0.08 | 0.06 | 0.11 | 0.07 |
EPS Growth | 74.26% | 48.24% | 22.78% | -40.21% | 50.88% | 373.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.08 | -8.46 | 37.61 | 9.63 | -1.15 | -5.3 |
Free Cash Flow Per Share | 0.13 | -0.13 | 0.58 | 0.15 | -0.02 | -0.08 |
Dividend Per Share | 0.060 | 0.060 | 0.050 | 0.032 | 0.050 | 0.040 |
Dividend Growth | 20.00% | 20.00% | 56.25% | -36.00% | 25.00% | - |
Gross Margin | 7.00% | 7.04% | 6.98% | 6.78% | 6.43% | 7.11% |
Operating Margin | 1.78% | 1.59% | 1.35% | 1.15% | 1.27% | 1.21% |
Profit Margin | 1.25% | 0.88% | 0.65% | 0.50% | 0.86% | 0.81% |
Free Cash Flow Margin | 0.88% | -0.99% | 4.80% | 1.17% | -0.14% | -0.94% |
EBITDA | 20.22 | 19.18 | 16.31 | 15.51 | 16.96 | 12.65 |
EBITDA Margin | 2.20% | 2.24% | 2.08% | 1.88% | 2.11% | 2.25% |
D&A For EBITDA | 3.83 | 5.56 | 5.69 | 6.01 | 6.73 | 5.85 |
EBIT | 16.38 | 13.62 | 10.62 | 9.5 | 10.23 | 6.81 |
EBIT Margin | 1.78% | 1.59% | 1.35% | 1.15% | 1.27% | 1.21% |
Effective Tax Rate | 18.78% | 22.35% | 26.22% | 30.29% | 17.84% | 20.17% |
Advertising Expenses | - | 0.82 | 1.1 | 1.52 | 1.41 | - |