OQ Base Industries (SFZ) SAOG (MSM:OQBI)
Oman · Delayed Price · Currency is OMR 0.2510
+0.0040 (1.62%)
At close: Jul 30, 2026
MSM:OQBI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 276.95 | 225.97 | 234.84 | 196.22 | 215.64 | 154.22 | |
Revenue Growth | 14.01% | -3.78% | 19.68% | -9.00% | 39.83% | - |
Cost of Revenue | 195.21 | 164.13 | 167.29 | 131.56 | 136.15 | 102.6 |
Gross Profit | 81.73 | 61.85 | 67.55 | 64.66 | 79.49 | 51.62 |
Selling, General & Admin | 9.99 | 9.99 | 7.2 | 8.42 | 13.17 | 10.14 |
Other Operating Expenses | -1.27 | -1.27 | -1.01 | - | -3.58 | -1.9 |
Operating Expenses | 8.97 | 8.97 | 6.36 | 8.77 | 9.59 | 8.24 |
Operating Income | 72.76 | 52.87 | 61.19 | 55.9 | 69.9 | 43.37 |
Interest Expense | -20.18 | -20.18 | -34.2 | -42 | -16.45 | -9.36 |
Interest & Investment Income | 6.78 | 6.78 | 3.82 | 11.72 | 1.29 | 1.32 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | 0.37 | -0.11 | -0.74 | -0.09 |
Other Non Operating Income (Expenses) | 8.12 | 8.12 | 13.32 | 22.01 | 7.91 | 5.98 |
EBT Excluding Unusual Items | 67.57 | 47.68 | 44.51 | 47.51 | 61.9 | 41.22 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | 0 |
Other Unusual Items | - | - | -4.1 | - | - | - |
Pretax Income | 67.57 | 47.68 | 40.41 | 47.51 | 61.9 | 41.23 |
Net Income | 67.57 | 47.68 | 40.41 | 47.51 | 61.9 | 41.23 |
Net Income to Common | 67.57 | 47.68 | 40.41 | 47.51 | 61.9 | 41.23 |
Net Income Growth | 13.33% | 18.00% | -14.94% | -23.25% | 50.16% | - |
Shares Outstanding (Basic) | 3,459 | 3,459 | 2,674 | 3,802 | 3,802 | 3,802 |
Shares Outstanding (Diluted) | 3,459 | 3,459 | 2,674 | 3,802 | 6,152 | 6,067 |
Shares Change | 9.77% | 29.39% | -29.68% | -38.20% | 1.39% | - |
EPS (Basic) | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Growth | 3.25% | -8.11% | 150.19% | -43.75% | 53.58% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 82.72 | 111.26 | 70.61 | 92.69 | 12.56 |
Free Cash Flow Per Share | - | 0.02 | 0.04 | 0.02 | 0.01 | 0.00 |
Dividend Per Share | 0.005 | 0.010 | 0.009 | - | - | - |
Dividend Growth | -65.88% | 5.08% | - | - | - | - |
Gross Margin | 29.51% | 27.37% | 28.77% | 32.95% | 36.86% | 33.47% |
Operating Margin | 26.27% | 23.40% | 26.06% | 28.49% | 32.41% | 28.12% |
Profit Margin | 24.40% | 21.10% | 17.21% | 24.21% | 28.71% | 26.73% |
Free Cash Flow Margin | - | 36.61% | 47.38% | 35.98% | 42.98% | 8.14% |
EBITDA | 103.32 | 84.74 | 94.26 | 84.33 | 92.32 | 60.8 |
EBITDA Margin | 37.31% | 37.50% | 40.14% | 42.97% | 42.81% | 39.42% |
D&A For EBITDA | 30.56 | 31.87 | 33.07 | 28.43 | 22.42 | 17.43 |
EBIT | 72.76 | 52.87 | 61.19 | 55.9 | 69.9 | 43.37 |
EBIT Margin | 26.27% | 23.40% | 26.06% | 28.49% | 32.41% | 28.12% |
Advertising Expenses | - | 0.49 | 0.12 | 0.64 | - | 0.07 |