OQ Gas Networks SAOG (MSM:OQGN)
Oman · Delayed Price · Currency is OMR 0.2170
-0.0010 (-0.46%)
At close: Nov 12, 2026
OQ Gas Networks SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 201 | 207 | 146.86 | 161.7 | 149.82 | 84.69 |
Other Revenue | - | - | - | - | - | 0.34 |
| 201 | 207 | 146.86 | 161.7 | 149.82 | 85.03 | |
Revenue Growth | 8.75% | 40.95% | -9.18% | 7.93% | 76.19% | -6.91% |
Cost of Revenue | 105.22 | 112.38 | 58.59 | 77.6 | 72.4 | 51.49 |
Gross Profit | 95.78 | 94.62 | 88.27 | 84.1 | 77.42 | 33.54 |
Selling, General & Admin | 13.16 | 13.72 | 13.6 | 11.36 | 7.96 | 16.33 |
Other Operating Expenses | -1.81 | -1.05 | -6.62 | -1.87 | -9.65 | 17.91 |
Operating Expenses | 11.49 | 12.81 | 7.15 | 9.89 | -1.94 | 34.24 |
Operating Income | 84.29 | 81.81 | 81.12 | 74.22 | 79.36 | -0.7 |
Interest Expense | -23.66 | -21.68 | -25.23 | -21.81 | -18.25 | -14.41 |
Interest & Investment Income | 0.81 | 0.94 | 0.96 | 1.69 | 0.97 | 0.28 |
Currency Exchange Gain (Loss) | -0.04 | -0.03 | 0.32 | - | -0.09 | - |
Other Non Operating Income (Expenses) | 0 | 0 | 0 | - | - | 66.88 |
EBT Excluding Unusual Items | 61.4 | 61.03 | 57.18 | 54.09 | 62 | 52.05 |
Merger & Restructuring Charges | -0.33 | -0.33 | -0.6 | -0.42 | -8.89 | - |
Gain (Loss) on Sale of Investments | - | - | - | 8.77 | - | - |
Asset Writedown | - | - | - | - | - | -0.31 |
Pretax Income | 61.07 | 60.7 | 56.58 | 62.44 | 53.1 | 51.74 |
Income Tax Expense | 9.21 | 9.46 | 8.78 | 6.93 | 7.51 | 8.63 |
Net Income | 51.86 | 51.24 | 47.8 | 55.51 | 45.6 | 43.11 |
Net Income to Common | 51.86 | 51.24 | 47.8 | 55.51 | 45.6 | 43.11 |
Net Income Growth | 6.17% | 7.22% | -13.90% | 21.75% | 5.77% | -27.37% |
Shares Outstanding (Basic) | 4,329 | 4,328 | 4,331 | 4,331 | 4,331 | 4,311 |
Shares Outstanding (Diluted) | 4,329 | 4,328 | 4,331 | 4,331 | 4,331 | 4,311 |
Shares Change | 0.02% | -0.06% | - | - | 0.46% | -0.49% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Growth | 6.14% | 7.29% | -13.90% | 21.75% | 5.28% | -27.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -36.53 | 28.49 | 36.45 | 18.19 | 59.83 | 77.06 |
Free Cash Flow Per Share | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 |
Dividend Per Share | 0.006 | 0.011 | 0.011 | 0.010 | - | - |
Dividend Growth | -46.77% | 4.97% | 5.02% | - | - | - |
Gross Margin | 47.65% | 45.71% | 60.11% | 52.01% | 51.68% | 39.45% |
Operating Margin | 41.93% | 39.52% | 55.24% | 45.90% | 52.97% | -0.82% |
Profit Margin | 25.80% | 24.76% | 32.54% | 34.33% | 30.44% | 50.70% |
Free Cash Flow Margin | -18.18% | 13.77% | 24.82% | 11.25% | 39.93% | 90.63% |
EBITDA | 84.43 | 81.95 | 81.29 | 74.37 | 79.42 | -0.13 |
EBITDA Margin | 42.01% | 39.59% | 55.35% | 45.99% | 53.01% | -0.15% |
D&A For EBITDA | 0.14 | 0.14 | 0.17 | 0.15 | 0.06 | 0.57 |
EBIT | 84.29 | 81.81 | 81.12 | 74.22 | 79.36 | -0.7 |
EBIT Margin | 41.93% | 39.52% | 55.24% | 45.90% | 52.97% | -0.82% |
Effective Tax Rate | 15.09% | 15.58% | 15.52% | 11.10% | 14.13% | 16.68% |
Revenue as Reported | - | - | - | - | - | 157.49 |