MSM:ORDS Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	3.92	3.42	2.39	2.15
Cash & Short-Term Investments	3.77	3.92	3.42	2.39	2.15
Cash Growth	-3.88%	14.58%	43.30%	11.22%	-82.59%
Receivables	-	31.71	47.91	52.85	34.94
Inventory	-	7.34	3.82	4.43	5.73
Prepaid Expenses	-	15.28	11.36	11.5	11.83
Other Current Assets	-	2.69	3.32	3.72	2.59
Total Current Assets	-	60.95	69.84	74.88	57.24
Property, Plant & Equipment	-	273.54	270.51	287.73	294.2
Other Intangible Assets	-	81.53	85.03	89.94	97.43
Long-Term Accounts Receivable	-	3.24	3.71	1.23	0.48
Long-Term Deferred Tax Assets	-	-	-	-	6.59
Long-Term Deferred Charges	-	0.84	1.13	1.98	0.45
Other Long-Term Assets	-	-	-	-	4.43
Total Assets	-	420.1	430.21	455.76	460.8
Accounts Payable	-	20.77	30.28	29.23	20.3
Accrued Expenses	-	52.5	51.07	58.39	46.27
Short-Term Debt	-	-	-	-	17.49
Current Portion of Long-Term Debt	-	8.77	14.04	1.75	-
Current Portion of Leases	-	7.63	8.31	10.94	10.1
Current Income Taxes Payable	-	1.39	0.34	0.05	4.15
Current Unearned Revenue	-	4.61	4.67	7.31	7.28
Other Current Liabilities	-	22.95	20.31	39.76	39.52
Total Current Liabilities	-	118.62	129.02	147.43	145.12
Long-Term Debt	-	0.2	0.34	0.5	-
Long-Term Leases	-	24.26	28.9	33.07	36.16
Long-Term Unearned Revenue	-	1.88	-	-	-
Pension & Post-Retirement Benefits	-	1.97	2.1	1.89	1.79
Long-Term Deferred Tax Liabilities	-	3.8	2.77	1.1	-
Other Long-Term Liabilities	-	7.98	7.98	10.4	23.83
Total Liabilities	-	158.71	171.11	194.39	206.89
Common Stock	-	65.09	65.09	65.09	65.09
Retained Earnings	-	196.01	193.84	196.17	188.79
Total Common Equity	259.86	261.1	258.94	261.27	253.88
Minority Interest	-	0.29	0.17	0.1	0.03
Shareholders' Equity	260.28	261.39	259.11	261.37	253.91
Total Liabilities & Equity	-	420.1	430.21	455.76	460.8
Total Debt	49.6	40.86	51.59	46.26	63.75
Net Cash (Debt)	-45.83	-36.94	-48.17	-43.87	-61.61
Net Cash Per Share	-0.07	-0.06	-0.07	-0.07	-0.09
Filing Date Shares Outstanding	650.94	650.94	650.94	650.94	650.94
Total Common Shares Outstanding	650.94	650.94	650.94	650.94	650.94
Working Capital	-	-57.67	-59.18	-72.56	-87.88
Book Value Per Share	0.40	0.40	0.40	0.40	0.39
Tangible Book Value	179.94	179.57	173.91	171.32	156.45
Tangible Book Value Per Share	0.28	0.28	0.27	0.26	0.24
Buildings	-	15.3	10.14	9.97	9.94
Machinery	-	855.86	843.42	803.34	767.42
Construction In Progress	-	40.22	16.98	19.15	12.95

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.