Oman Reinsurance Company SAOG (MSM:ORIC)
0.0850
0.00 (0.00%)
At close: Jul 2, 2025
MSM:ORIC Cash Flow Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Net Income | 3.14 | 3.01 | 2.56 | 2.12 | 1.36 | 1.45 | Upgrade
|
Depreciation & Amortization | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | Upgrade
|
Other Amortization | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.01 | Upgrade
|
Gain (Loss) on Sale of Assets | -0 | -0 | 0 | -0 | - | -0 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.09 | -0.04 | -0.05 | 0.05 | -0.18 | -0.25 | Upgrade
|
Change in Accounts Receivable | - | - | - | - | -1.48 | -1.11 | Upgrade
|
Reinsurance Recoverable | -5.51 | -5.51 | 1 | - | - | - | Upgrade
|
Change in Unearned Revenue | - | - | - | - | -0.6 | - | Upgrade
|
Change in Insurance Reserves / Liabilities | 14.39 | 14.31 | 1.98 | 5.71 | 9.09 | 6.18 | Upgrade
|
Change in Other Net Operating Assets | 0.16 | 0.84 | 0.14 | -0.18 | -1.27 | -0.6 | Upgrade
|
Other Operating Activities | -3.62 | -3.48 | -2.64 | -2.41 | -1.81 | -1.57 | Upgrade
|
Operating Cash Flow | 8.57 | 9.23 | 3.09 | 5.42 | 4.87 | 4.06 | Upgrade
|
Operating Cash Flow Growth | 140.72% | 198.67% | -43.00% | 11.26% | 20.17% | 60.93% | Upgrade
|
Capital Expenditures | -0.15 | -0.14 | -0.03 | -0.01 | -0.1 | -0.02 | Upgrade
|
Sale of Property, Plant & Equipment | 0 | 0 | 0 | 0 | - | 0 | Upgrade
|
Purchase / Sale of Intangible Assets | - | - | -0.02 | -0.02 | -0.19 | -0 | Upgrade
|
Investment in Securities | -9.36 | -11.72 | -6.93 | -10.46 | -7.23 | -3.07 | Upgrade
|
Other Investing Activities | 3.33 | 3.17 | 2.89 | 2.27 | 1.71 | 1.35 | Upgrade
|
Investing Cash Flow | -6.17 | -8.69 | -4.09 | -8.22 | -5.81 | -1.75 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 2.62 | - | Upgrade
|
Other Financing Activities | - | - | - | - | -0.25 | - | Upgrade
|
Financing Cash Flow | - | - | - | - | 2.37 | - | Upgrade
|
Net Cash Flow | 2.39 | 0.54 | -1 | -2.8 | 1.43 | 2.3 | Upgrade
|
Free Cash Flow | 8.42 | 9.09 | 3.06 | 5.41 | 4.78 | 4.03 | Upgrade
|
Free Cash Flow Growth | 137.70% | 196.53% | -43.33% | 13.25% | 18.38% | 66.30% | Upgrade
|
Free Cash Flow Margin | 19.71% | 23.02% | 9.38% | 15.54% | 23.85% | 24.43% | Upgrade
|
Free Cash Flow Per Share | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | Upgrade
|
Cash Income Tax Paid | 0.58 | 0.58 | 0.37 | 0.25 | - | - | Upgrade
|
Levered Free Cash Flow | 9.22 | 15.36 | 11.19 | 1.38 | 27.22 | -20.9 | Upgrade
|
Unlevered Free Cash Flow | 9.22 | 15.36 | 11.19 | 1.38 | 27.22 | -20.9 | Upgrade
|
Change in Net Working Capital | -6.81 | -13.1 | -9.19 | 0.54 | -26.4 | 21.92 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.