MSM:ORIC Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investments in Debt Securities	51.45	51.07	43.38	34.08	25.7	15.81
Investments in Equity & Preferred Securities	6.94	5	4.7	3.02	3.49	3.98
Other Investments	24.1	22	21.98	22.16	22.35	23.45
Total Investments	90.56	85.94	74.36	62.67	54.26	45.9
Cash & Equivalents	4.4	4.52	2.3	1.76	2.76	5.56
Reinsurance Recoverable	17.21	17.86	21.19	14.14	49.48	35.72
Other Receivables	2.4	2.22	1.72	1.29	1.49	11.87
Deferred Policy Acquisition Cost	-	-	-	-	-	3.08
Property, Plant & Equipment	0.19	0.16	0.16	0.06	0.09	0.14
Other Intangible Assets	0.02	0.02	0.02	0.08	0.12	0.16
Other Current Assets	-	-	-	-	-	2.54
Long-Term Deferred Tax Assets	-	-	0.21	0.08	0.19	-
Total Assets	114.78	110.72	99.95	80.08	108.39	104.97
Unpaid Claims	-	-	-	-	-	49.98
Unearned Premiums	-	-	-	-	-	12.48
Reinsurance Payable	67.65	66.73	63.36	47.52	79.87	4.43
Current Income Taxes Payable	0.31	0.48	0.31	0.31	0.1	-
Long-Term Deferred Tax Liabilities	0.1	0.1	-	-	-	0.07
Other Current Liabilities	-	-	-	-	-	8.15
Other Long-Term Liabilities	0.83	1.08	0.96	0.04	0.08	-
Total Liabilities	68.9	68.39	64.63	47.88	80.05	75.71
Common Stock	32.62	32.62	32.62	32.62	32.62	32.62
Retained Earnings	12.03	7.52	2.61	0.09	-2.54	-3.25
Comprehensive Income & Other	1.24	2.2	0.1	-0.49	-1.73	-0.1
Shareholders' Equity	45.88	42.33	35.32	32.21	28.34	29.26
Total Liabilities & Equity	114.78	110.72	99.95	80.08	108.39	104.97
Filing Date Shares Outstanding	330.78	330.78	330.78	330.78	330.78	330.78
Total Common Shares Outstanding	330.78	330.78	330.78	330.78	330.78	330.78
Net Cash (Debt)	4.4	4.52	2.3	1.76	2.76	5.56
Net Cash Growth	18.83%	96.97%	30.60%	-36.20%	-50.41%	34.71%
Net Cash Per Share	0.01	0.01	0.01	0.01	0.01	0.02
Book Value Per Share	0.14	0.13	0.11	0.10	0.09	0.09
Tangible Book Value	45.86	42.31	35.3	32.13	28.22	29.1
Tangible Book Value Per Share	0.14	0.13	0.11	0.10	0.09	0.09
Machinery	0.74	0.71	0.68	0.54	0.52	0.51