Oman Telecommunications Company SAOG (MSM:OTEL)
Oman
· Delayed Price · Currency is OMR 0.8250
+0.0050 (0.61%)
At close: May 15, 2025
MSM:OTEL Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,106 | 3,030 | 2,943 | 2,683 | 2,408 | 2,511 | Upgrade
|
| Revenue Growth (YoY) | 5.74% | 2.97% | 9.69% | 11.40% | -4.09% | -3.13% | Upgrade
|
| Cost of Revenue | 1,080 | 1,050 | 1,016 | 1,196 | 1,001 | 939.09 | Upgrade
|
| Gross Profit | 2,026 | 1,980 | 1,926 | 1,487 | 1,408 | 1,572 | Upgrade
|
| Selling, General & Admin | 902.04 | 884.05 | 839.53 | 441.51 | 431.54 | 484.5 | Upgrade
|
| Operating Expenses | 1,545 | 1,522 | 1,436 | 1,039 | 1,030 | 1,157 | Upgrade
|
| Operating Income | 481.15 | 458.17 | 490.54 | 447.32 | 377.65 | 414.61 | Upgrade
|
| Interest Expense | -193.89 | -194.94 | -196.8 | -157.35 | -138.6 | -161.14 | Upgrade
|
| Interest & Investment Income | 36.69 | 23.41 | 35.5 | 15.17 | 10.68 | 10.92 | Upgrade
|
| Earnings From Equity Investments | 9.33 | 7.55 | 4.37 | 5.47 | 4.4 | 1.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.45 | 14.45 | 7.64 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -14.12 | -3.37 | -45.17 | -4.55 | -3.66 | -5.21 | Upgrade
|
| EBT Excluding Unusual Items | 333.61 | 305.26 | 296.08 | 306.04 | 250.46 | 260.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.66 | 1.66 | 70.77 | - | - | - | Upgrade
|
| Asset Writedown | -13.37 | -12.93 | -16.67 | -34.46 | - | - | Upgrade
|
| Other Unusual Items | 42.56 | 42.56 | - | - | 0.39 | 6.32 | Upgrade
|
| Pretax Income | 364.46 | 336.55 | 350.18 | 271.58 | 250.85 | 266.92 | Upgrade
|
| Income Tax Expense | 34.19 | 30.64 | 34.69 | 20.69 | 34.13 | 38.12 | Upgrade
|
| Earnings From Continuing Operations | 330.26 | 305.91 | 315.48 | 250.89 | 216.73 | 228.79 | Upgrade
|
| Earnings From Discontinued Operations | 0.89 | 0.89 | - | 28.03 | 16.88 | 0.21 | Upgrade
|
| Net Income to Company | 331.15 | 306.8 | 315.48 | 278.92 | 233.6 | 229.01 | Upgrade
|
| Minority Interest in Earnings | -250.3 | -228.75 | -240.69 | -187.61 | -166.55 | -162.09 | Upgrade
|
| Net Income | 80.85 | 78.05 | 74.79 | 91.32 | 67.05 | 66.91 | Upgrade
|
| Net Income to Common | 80.85 | 78.05 | 74.79 | 91.32 | 67.05 | 66.91 | Upgrade
|
| Net Income Growth | 29.60% | 4.36% | -18.09% | 36.19% | 0.20% | -13.89% | Upgrade
|
| Shares Outstanding (Basic) | 746 | 749 | 750 | 750 | 750 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 746 | 749 | 750 | 750 | 750 | 750 | Upgrade
|
| Shares Change (YoY) | -0.75% | -0.15% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.11 | 0.10 | 0.10 | 0.12 | 0.09 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.10 | 0.10 | 0.12 | 0.09 | 0.09 | Upgrade
|
| EPS Growth | 31.04% | 4.51% | -17.84% | 36.37% | -0.24% | -13.89% | Upgrade
|
| Free Cash Flow | 412.4 | 394.79 | 515.47 | 466.33 | 371.28 | 494.46 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.53 | 0.69 | 0.62 | 0.49 | 0.66 | Upgrade
|
| Dividend Per Share | 0.055 | 0.055 | 0.060 | 0.055 | 0.055 | 0.055 | Upgrade
|
| Dividend Growth | -8.33% | -8.33% | 9.09% | - | - | - | Upgrade
|
| Gross Margin | 65.23% | 65.35% | 65.46% | 55.42% | 58.45% | 62.60% | Upgrade
|
| Operating Margin | 15.49% | 15.12% | 16.67% | 16.67% | 15.68% | 16.51% | Upgrade
|
| Profit Margin | 2.60% | 2.58% | 2.54% | 3.40% | 2.78% | 2.67% | Upgrade
|
| Free Cash Flow Margin | 13.28% | 13.03% | 17.52% | 17.38% | 15.42% | 19.69% | Upgrade
|
| EBITDA | 992.74 | 965.29 | 986.7 | 951.12 | 970.25 | 958.27 | Upgrade
|
| EBITDA Margin | 31.97% | 31.86% | 33.53% | 35.45% | 40.29% | 38.16% | Upgrade
|
| D&A For EBITDA | 511.59 | 507.12 | 496.16 | 503.8 | 592.6 | 543.66 | Upgrade
|
| EBIT | 481.15 | 458.17 | 490.54 | 447.32 | 377.65 | 414.61 | Upgrade
|
| EBIT Margin | 15.49% | 15.12% | 16.67% | 16.67% | 15.68% | 16.51% | Upgrade
|
| Effective Tax Rate | 9.38% | 9.11% | 9.91% | 7.62% | 13.60% | 14.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.