Oman Telecommunications Company SAOG (MSM:OTEL)
Oman · Delayed Price · Currency is OMR 1.415
-0.004 (-0.28%)
At close: Jun 16, 2026
MSM:OTEL Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,462 | 3,413 | 3,063 | 2,943 | 2,683 | 2,408 | |
Revenue Growth (YoY) | 10.19% | 11.44% | 4.08% | 9.69% | 11.40% | -4.09% |
Cost of Revenue | 1,232 | 1,208 | 1,053 | 1,016 | 1,196 | 1,001 |
Gross Profit | 2,230 | 2,205 | 2,010 | 1,926 | 1,487 | 1,408 |
Selling, General & Admin | 999.38 | 992.35 | 896.21 | 839.53 | 441.51 | 431.54 |
Operating Expenses | 1,656 | 1,643 | 1,535 | 1,436 | 1,039 | 1,030 |
Operating Income | 574.2 | 561.92 | 474.88 | 490.54 | 447.32 | 377.65 |
Interest Expense | -198.54 | -199.4 | -195.34 | -196.8 | -157.35 | -138.6 |
Interest & Investment Income | 83.48 | 53.47 | 23.56 | 35.5 | 15.17 | 10.68 |
Earnings From Equity Investments | 40.52 | 42.03 | 7.55 | 4.37 | 5.47 | 4.4 |
Currency Exchange Gain (Loss) | - | - | - | 7.64 | - | - |
Other Non Operating Income (Expenses) | -13.16 | -18.78 | -5.79 | -45.17 | -4.55 | -3.66 |
EBT Excluding Unusual Items | 486.5 | 439.24 | 304.85 | 296.08 | 306.04 | 250.46 |
Gain (Loss) on Sale of Assets | - | - | - | 70.77 | - | - |
Asset Writedown | -19.89 | -13.58 | -80.7 | -16.67 | -34.46 | - |
Other Unusual Items | - | - | - | - | - | 0.39 |
Pretax Income | 466.61 | 425.66 | 224.15 | 350.18 | 271.58 | 250.85 |
Income Tax Expense | 58.53 | 54.64 | 27.3 | 34.69 | 20.69 | 34.13 |
Earnings From Continuing Operations | 408.08 | 371.02 | 196.84 | 315.48 | 250.89 | 216.73 |
Earnings From Discontinued Operations | - | - | 0.89 | - | 28.03 | 16.88 |
Net Income to Company | 408.08 | 371.02 | 197.74 | 315.48 | 278.92 | 233.6 |
Minority Interest in Earnings | -315.76 | -282.59 | -143.58 | -240.69 | -187.61 | -166.55 |
Net Income | 92.32 | 88.42 | 54.15 | 74.79 | 91.32 | 67.05 |
Net Income to Common | 92.32 | 88.42 | 54.15 | 74.79 | 91.32 | 67.05 |
Net Income Growth | 58.47% | 63.28% | -27.59% | -18.09% | 36.19% | 0.20% |
Shares Outstanding (Basic) | 747 | 747 | 749 | 750 | 750 | 750 |
Shares Outstanding (Diluted) | 747 | 747 | 749 | 750 | 750 | 750 |
Shares Change (YoY) | -0.22% | -0.22% | -0.15% | - | - | - |
EPS (Basic) | 0.12 | 0.12 | 0.07 | 0.10 | 0.12 | 0.09 |
EPS (Diluted) | 0.12 | 0.12 | 0.07 | 0.10 | 0.12 | 0.09 |
EPS Growth | 58.14% | 63.45% | -27.61% | -17.84% | 36.37% | -0.24% |
Free Cash Flow | 558.41 | 529 | 443.76 | 515.47 | 466.33 | 371.28 |
Free Cash Flow Per Share | 0.75 | 0.71 | 0.59 | 0.69 | 0.62 | 0.49 |
Dividend Per Share | 0.055 | 0.055 | 0.055 | 0.060 | 0.055 | 0.055 |
Dividend Growth | - | - | -8.33% | 9.09% | - | - |
Gross Margin | 64.42% | 64.59% | 65.62% | 65.46% | 55.42% | 58.45% |
Operating Margin | 16.59% | 16.46% | 15.50% | 16.67% | 16.67% | 15.68% |
Profit Margin | 2.67% | 2.59% | 1.77% | 2.54% | 3.40% | 2.78% |
Free Cash Flow Margin | 16.13% | 15.50% | 14.49% | 17.52% | 17.38% | 15.42% |
EBITDA | 1,103 | 1,085 | 982 | 986.7 | 951.12 | 970.25 |
EBITDA Margin | 31.86% | 31.80% | 32.06% | 33.53% | 35.45% | 40.29% |
D&A For EBITDA | 528.94 | 523.51 | 507.12 | 496.16 | 503.8 | 592.6 |
EBIT | 574.2 | 561.92 | 474.88 | 490.54 | 447.32 | 377.65 |
EBIT Margin | 16.59% | 16.46% | 15.50% | 16.67% | 16.67% | 15.68% |
Effective Tax Rate | 12.54% | 12.84% | 12.18% | 9.91% | 7.62% | 13.60% |