Oman Telecommunications Company SAOG (MSM: OTEL)
Oman
· Delayed Price · Currency is OMR 0.926
-0.008 (-0.86%)
At close: Dec 25, 2024
MSM: OTEL Cash Flow Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 61.55 | 74.79 | 91.32 | 67.05 | 66.91 | 77.71 | Upgrade
|
| Depreciation & Amortization | 593.52 | 565.95 | 551.54 | 592.6 | 611.66 | 617.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | 77.36 | 1.06 | -1.24 | -0.7 | 0.35 | 1.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 34.46 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 16.22 | - | - | - | - | 62.86 | Upgrade
|
| Loss (Gain) on Equity Investments | -5.82 | -4.37 | -5.47 | -4.4 | -1.41 | -2.66 | Upgrade
|
| Other Operating Activities | 297.72 | 385.82 | 309.56 | 267.53 | 336.03 | 365.18 | Upgrade
|
| Change in Accounts Receivable | -214.85 | -214.8 | -167.24 | -124.96 | -97.68 | -158.64 | Upgrade
|
| Change in Inventory | -18.94 | -12.56 | 10.64 | -13.81 | 1.19 | 1.65 | Upgrade
|
| Change in Accounts Payable | 33.43 | 80.83 | -90.08 | -88.37 | 8.44 | 21.65 | Upgrade
|
| Change in Other Net Operating Assets | -10.23 | -5.88 | -10.08 | - | - | - | Upgrade
|
| Operating Cash Flow | 829.96 | 870.82 | 751.44 | 711.83 | 925.7 | 986.48 | Upgrade
|
| Operating Cash Flow Growth | 8.45% | 15.89% | 5.56% | -23.10% | -6.16% | 17.50% | Upgrade
|
| Capital Expenditures | -357.15 | -362.34 | -285.11 | -340.55 | -431.25 | -448.36 | Upgrade
|
| Cash Acquisitions | -5.38 | -13.54 | - | -11.09 | -0.47 | -16.32 | Upgrade
|
| Divestitures | - | - | -2.55 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -96.78 | -98.45 | -99.93 | -175.15 | -59.64 | -78.65 | Upgrade
|
| Investment in Securities | 65.03 | 73.12 | -5.51 | -20.61 | -1.96 | -27.14 | Upgrade
|
| Other Investing Activities | 36.12 | 274.28 | 134.14 | 70.09 | 20.9 | 11.42 | Upgrade
|
| Investing Cash Flow | -358.16 | -126.93 | -258.96 | -477.31 | -472.42 | -559.04 | Upgrade
|
| Long-Term Debt Issued | - | 436.94 | 566.21 | 563.59 | 326.46 | 674.57 | Upgrade
|
| Long-Term Debt Repaid | - | -752.18 | -812.89 | -573.65 | -638.4 | -813.41 | Upgrade
|
| Net Debt Issued (Repaid) | -107.64 | -315.23 | -246.68 | -10.06 | -311.94 | -138.83 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 276.79 | - | Upgrade
|
| Common Dividends Paid | -41.21 | -45 | -41.25 | -41.25 | -41.25 | -37.5 | Upgrade
|
| Other Financing Activities | -318.57 | -344.3 | -163.56 | -294.01 | -277.21 | -320.01 | Upgrade
|
| Financing Cash Flow | -469.06 | -704.53 | -451.49 | -345.32 | -353.61 | -496.34 | Upgrade
|
| Foreign Exchange Rate Adjustments | -64.1 | -34.23 | -6.38 | -23.11 | -1.41 | 1.13 | Upgrade
|
| Net Cash Flow | -61.36 | 5.13 | 34.61 | -133.92 | 98.28 | -67.77 | Upgrade
|
| Free Cash Flow | 472.81 | 508.48 | 466.33 | 371.28 | 494.46 | 538.12 | Upgrade
|
| Free Cash Flow Growth | 5.10% | 9.04% | 25.60% | -24.91% | -8.11% | 4.35% | Upgrade
|
| Free Cash Flow Margin | 15.81% | 17.28% | 17.38% | 15.42% | 19.69% | 20.76% | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.68 | 0.62 | 0.50 | 0.66 | 0.72 | Upgrade
|
| Cash Interest Paid | 164.86 | 156.97 | 113.54 | 103.55 | 143.16 | 190.15 | Upgrade
|
| Cash Income Tax Paid | 19.12 | 22.64 | 28.31 | 37.72 | 65.51 | 36.33 | Upgrade
|
| Levered Free Cash Flow | 151.79 | 458.15 | 216.93 | -38.81 | 317.73 | 190.11 | Upgrade
|
| Unlevered Free Cash Flow | 278.85 | 583.09 | 315.27 | 47.81 | 418.44 | 309.9 | Upgrade
|
| Change in Net Working Capital | 125.71 | -181.77 | 130.8 | 265.13 | -38.54 | 80.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.