Phoenix Power Company SAOG (MSM:PHPC)
0.0610
0.00 (0.00%)
At close: May 8, 2025
MSM:PHPC Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 169.37 | 167.79 | 158.49 | 149.16 | 146.18 | 135.43 | Upgrade
|
Revenue Growth (YoY) | 5.08% | 5.87% | 6.26% | 2.04% | 7.94% | 1.72% | Upgrade
|
Selling, General & Admin | 0.73 | 0.73 | 0.67 | 0.62 | 0.56 | 0.38 | Upgrade
|
Depreciation & Amortization | 0.04 | 0.04 | 0.03 | 0.01 | 0 | 0.01 | Upgrade
|
Other Operating Expenses | 131.06 | 130.26 | 120.28 | 111.83 | 111.34 | 99.64 | Upgrade
|
Total Operating Expenses | 131.83 | 131.04 | 120.97 | 112.46 | 111.9 | 100.02 | Upgrade
|
Operating Income | 37.54 | 36.75 | 37.52 | 36.7 | 34.28 | 35.4 | Upgrade
|
Interest Expense | -9.57 | -10.12 | -11.9 | -13.15 | -14.59 | -16.31 | Upgrade
|
Interest Income | 0.75 | 0.79 | 0.59 | 0.25 | 0.01 | 0.02 | Upgrade
|
Net Interest Expense | -8.82 | -9.33 | -11.31 | -12.91 | -14.58 | -16.29 | Upgrade
|
Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.1 | - | -0.02 | -0.11 | Upgrade
|
Other Non-Operating Income (Expenses) | -0.33 | -0.33 | -0.31 | -0.37 | -0.36 | -0.49 | Upgrade
|
EBT Excluding Unusual Items | 28.3 | 27 | 25.8 | 23.43 | 19.31 | 18.51 | Upgrade
|
Pretax Income | 28.3 | 27 | 25.8 | 23.43 | 19.31 | 18.51 | Upgrade
|
Income Tax Expense | 4.12 | 4 | 3.88 | 3.07 | 2.45 | 2.13 | Upgrade
|
Net Income | 24.18 | 23 | 21.92 | 20.36 | 16.86 | 16.39 | Upgrade
|
Net Income to Common | 24.18 | 23 | 21.92 | 20.36 | 16.86 | 16.39 | Upgrade
|
Net Income Growth | 9.83% | 4.91% | 7.67% | 20.76% | 2.91% | 12.76% | Upgrade
|
Shares Outstanding (Basic) | 1,494 | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 | Upgrade
|
Shares Outstanding (Diluted) | 1,494 | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 | Upgrade
|
Shares Change (YoY) | 2.73% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
EPS Growth | 6.92% | 4.90% | 7.67% | 26.55% | - | 10.72% | Upgrade
|
Free Cash Flow | 41.68 | 44.78 | 41.74 | 47.88 | 40.27 | 34.93 | Upgrade
|
Free Cash Flow Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | Upgrade
|
Dividend Per Share | 0.002 | 0.002 | 0.005 | 0.005 | 0.004 | 0.004 | Upgrade
|
Dividend Growth | -61.91% | -61.91% | - | 16.67% | 8.43% | - | Upgrade
|
Profit Margin | 14.28% | 13.71% | 13.83% | 13.65% | 11.54% | 12.10% | Upgrade
|
Free Cash Flow Margin | 24.61% | 26.69% | 26.33% | 32.10% | 27.55% | 25.79% | Upgrade
|
EBITDA | 53.35 | 52.63 | 53.39 | 52.57 | 50.14 | 51.29 | Upgrade
|
EBITDA Margin | 31.50% | 31.37% | 33.69% | 35.24% | 34.30% | 37.87% | Upgrade
|
D&A For EBITDA | 15.81 | 15.88 | 15.88 | 15.87 | 15.86 | 15.88 | Upgrade
|
EBIT | 37.54 | 36.75 | 37.52 | 36.7 | 34.28 | 35.4 | Upgrade
|
EBIT Margin | 22.16% | 21.90% | 23.67% | 24.61% | 23.45% | 26.14% | Upgrade
|
Effective Tax Rate | 14.55% | 14.82% | 15.02% | 13.08% | 12.69% | 11.49% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.