Phoenix Power Company SAOG (MSM:PHPC)
Oman flag Oman · Delayed Price · Currency is OMR
0.0610
0.00 (0.00%)
At close: May 8, 2025

MSM:PHPC Income Statement

Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
169.37167.79158.49149.16146.18135.43
Upgrade
Revenue Growth (YoY)
5.08%5.87%6.26%2.04%7.94%1.72%
Upgrade
Selling, General & Admin
0.730.730.670.620.560.38
Upgrade
Depreciation & Amortization
0.040.040.030.0100.01
Upgrade
Other Operating Expenses
131.06130.26120.28111.83111.3499.64
Upgrade
Total Operating Expenses
131.83131.04120.97112.46111.9100.02
Upgrade
Operating Income
37.5436.7537.5236.734.2835.4
Upgrade
Interest Expense
-9.57-10.12-11.9-13.15-14.59-16.31
Upgrade
Interest Income
0.750.790.590.250.010.02
Upgrade
Net Interest Expense
-8.82-9.33-11.31-12.91-14.58-16.29
Upgrade
Currency Exchange Gain (Loss)
-0.09-0.09-0.1--0.02-0.11
Upgrade
Other Non-Operating Income (Expenses)
-0.33-0.33-0.31-0.37-0.36-0.49
Upgrade
EBT Excluding Unusual Items
28.32725.823.4319.3118.51
Upgrade
Pretax Income
28.32725.823.4319.3118.51
Upgrade
Income Tax Expense
4.1243.883.072.452.13
Upgrade
Net Income
24.182321.9220.3616.8616.39
Upgrade
Net Income to Common
24.182321.9220.3616.8616.39
Upgrade
Net Income Growth
9.83%4.91%7.67%20.76%2.91%12.76%
Upgrade
Shares Outstanding (Basic)
1,4941,4631,4631,4631,4631,463
Upgrade
Shares Outstanding (Diluted)
1,4941,4631,4631,4631,4631,463
Upgrade
Shares Change (YoY)
2.73%-----
Upgrade
EPS (Basic)
0.020.020.010.010.010.01
Upgrade
EPS (Diluted)
0.020.020.010.010.010.01
Upgrade
EPS Growth
6.92%4.90%7.67%26.55%-10.72%
Upgrade
Free Cash Flow
41.6844.7841.7447.8840.2734.93
Upgrade
Free Cash Flow Per Share
0.030.030.030.030.030.02
Upgrade
Dividend Per Share
0.0020.0020.0050.0050.0040.004
Upgrade
Dividend Growth
-61.91%-61.91%-16.67%8.43%-
Upgrade
Profit Margin
14.28%13.71%13.83%13.65%11.54%12.10%
Upgrade
Free Cash Flow Margin
24.61%26.69%26.33%32.10%27.55%25.79%
Upgrade
EBITDA
53.3552.6353.3952.5750.1451.29
Upgrade
EBITDA Margin
31.50%31.37%33.69%35.24%34.30%37.87%
Upgrade
D&A For EBITDA
15.8115.8815.8815.8715.8615.88
Upgrade
EBIT
37.5436.7537.5236.734.2835.4
Upgrade
EBIT Margin
22.16%21.90%23.67%24.61%23.45%26.14%
Upgrade
Effective Tax Rate
14.55%14.82%15.02%13.08%12.69%11.49%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.