Phoenix Power Company SAOG (MSM:PHPC)
Oman · Delayed Price · Currency is OMR 0.2320
-0.0040 (-1.69%)
At close: Jun 17, 2026
MSM:PHPC Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 175.37 | 174.06 | 167.79 | 158.49 | 149.16 | 146.18 | |
Revenue Growth (YoY) | 3.54% | 3.74% | 5.87% | 6.26% | 2.04% | 7.94% |
Selling, General & Admin | 0.82 | 0.79 | 0.73 | 0.67 | 0.62 | 0.56 |
Depreciation & Amortization | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0 |
Other Operating Expenses | 136.09 | 134.73 | 130.26 | 120.28 | 111.83 | 111.34 |
Total Operating Expenses | 136.95 | 135.56 | 131.04 | 120.97 | 112.46 | 111.9 |
Operating Income | 38.42 | 38.5 | 36.75 | 37.52 | 36.7 | 34.28 |
Interest Expense | -7.5 | -8 | -10.12 | -11.9 | -13.15 | -14.59 |
Interest Income | 0.52 | 0.54 | 0.79 | 0.59 | 0.25 | 0.01 |
Net Interest Expense | -6.99 | -7.46 | -9.33 | -11.31 | -12.91 | -14.58 |
Currency Exchange Gain (Loss) | -0.1 | -0.05 | -0.09 | -0.1 | - | -0.02 |
Other Non-Operating Income (Expenses) | -0.37 | -0.37 | -0.33 | -0.31 | -0.37 | -0.36 |
EBT Excluding Unusual Items | 30.97 | 30.63 | 27 | 25.8 | 23.43 | 19.31 |
Pretax Income | 30.97 | 30.63 | 27 | 25.8 | 23.43 | 19.31 |
Income Tax Expense | 4.64 | 4.6 | 4 | 3.88 | 3.07 | 2.45 |
Net Income | 26.33 | 26.02 | 23 | 21.92 | 20.36 | 16.86 |
Net Income to Common | 26.33 | 26.02 | 23 | 21.92 | 20.36 | 16.86 |
Net Income Growth | 8.89% | 13.14% | 4.91% | 7.67% | 20.76% | 2.91% |
Shares Outstanding (Basic) | 1,424 | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 |
Shares Outstanding (Diluted) | 1,424 | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS Growth | 14.28% | 13.15% | 4.90% | 7.67% | 26.55% | - |
Free Cash Flow | 45.01 | 42.08 | 44.78 | 41.74 | 47.88 | 40.27 |
Free Cash Flow Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Dividend Per Share | - | - | 0.005 | 0.005 | 0.005 | 0.004 |
Dividend Growth | - | - | 4.76% | - | 16.67% | 8.43% |
Profit Margin | 15.02% | 14.95% | 13.71% | 13.83% | 13.65% | 11.54% |
Free Cash Flow Margin | 25.66% | 24.17% | 26.69% | 26.33% | 32.10% | 27.55% |
EBITDA | 54.23 | 54.38 | 52.63 | 53.39 | 52.57 | 50.14 |
EBITDA Margin | 30.92% | 31.24% | 31.37% | 33.69% | 35.24% | 34.30% |
D&A For EBITDA | 15.81 | 15.88 | 15.88 | 15.88 | 15.87 | 15.86 |
EBIT | 38.42 | 38.5 | 36.75 | 37.52 | 36.7 | 34.28 |
EBIT Margin | 21.91% | 22.12% | 21.90% | 23.67% | 24.61% | 23.45% |
Effective Tax Rate | 14.98% | 15.03% | 14.82% | 15.02% | 13.08% | 12.69% |