Phoenix Power Company SAOG (MSM:PHPC)
Oman · Delayed Price · Currency is OMR 0.1500
0.00 (0.00%)
At close: Nov 2, 2025
MSM:PHPC Balance Sheet
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 37.82 | 21.26 | 20.01 | 20.26 | 10.32 | 5.64 | Upgrade |
Trading Asset Securities | - | 1.44 | 3.18 | 1.02 | - | - | Upgrade |
Accounts Receivable | 19.48 | 8.08 | 8.18 | 7.17 | 62.56 | 70.18 | Upgrade |
Other Receivables | 0.98 | 0.17 | 0.2 | 0.44 | 0.36 | 0.06 | Upgrade |
Inventory | 11.56 | 11.52 | 11.41 | 11.37 | 8.87 | 9.38 | Upgrade |
Prepaid Expenses | 0.14 | 0.59 | 0.37 | 0.33 | 0.15 | 0.01 | Upgrade |
Total Current Assets | 69.98 | 43.05 | 43.36 | 40.58 | 82.26 | 85.27 | Upgrade |
Property, Plant & Equipment | 448.49 | 460.84 | 476.98 | 492.95 | 509.06 | 525.17 | Upgrade |
Long-Term Investments | 1.26 | 1.65 | 0.3 | 4.59 | - | - | Upgrade |
Other Long-Term Assets | 3.25 | 3.01 | 3.03 | 3.01 | 5.39 | 5.38 | Upgrade |
Total Assets | 522.98 | 508.55 | 523.66 | 541.14 | 596.71 | 615.82 | Upgrade |
Accounts Payable | 11.26 | 7.9 | 5.63 | 6.79 | 55.46 | 62.96 | Upgrade |
Accrued Expenses | 22.96 | 12.88 | 13.34 | 12.12 | 11.27 | 8.05 | Upgrade |
Current Portion of Long-Term Debt | 36.57 | 36.57 | 36.1 | 34.25 | 31.7 | 29.39 | Upgrade |
Current Portion of Leases | 0.53 | 0.53 | 0.53 | 0.51 | 0.51 | 0.51 | Upgrade |
Current Income Taxes Payable | 3.46 | 3.71 | 0.4 | - | - | - | Upgrade |
Other Current Liabilities | - | 4.53 | 4.19 | 4.5 | 10.8 | 11.12 | Upgrade |
Total Current Liabilities | 74.77 | 66.12 | 60.19 | 58.17 | 109.74 | 112.01 | Upgrade |
Long-Term Debt | 94.5 | 112.14 | 148.2 | 183.69 | 217.23 | 248.13 | Upgrade |
Long-Term Leases | 7.93 | 7.74 | 7.87 | 7.93 | 8.01 | 8.11 | Upgrade |
Pension & Post-Retirement Benefits | 0 | 0 | 0.04 | 0.03 | 0.05 | 0.04 | Upgrade |
Long-Term Deferred Tax Liabilities | 46.19 | 46.09 | 45.79 | 42.35 | 35.65 | 31.09 | Upgrade |
Other Long-Term Liabilities | 9.3 | 10 | 10.2 | 11.67 | 23.14 | 36.27 | Upgrade |
Total Liabilities | 232.7 | 242.09 | 272.29 | 303.84 | 393.81 | 435.66 | Upgrade |
Common Stock | 146.26 | 146.26 | 146.26 | 146.26 | 146.26 | 146.26 | Upgrade |
Retained Earnings | 126.36 | 122.64 | 107.32 | 93.07 | 79.29 | 68.5 | Upgrade |
Comprehensive Income & Other | -1.86 | -2.43 | -2.21 | -2.04 | -22.65 | -34.59 | Upgrade |
Shareholders' Equity | 290.28 | 266.47 | 251.37 | 237.29 | 202.9 | 180.16 | Upgrade |
Total Liabilities & Equity | 522.98 | 508.55 | 523.66 | 541.14 | 596.71 | 615.82 | Upgrade |
Total Debt | 139.53 | 156.98 | 192.7 | 226.38 | 257.45 | 286.14 | Upgrade |
Net Cash (Debt) | -101.71 | -134.28 | -169.51 | -205.1 | -247.13 | -280.5 | Upgrade |
Net Cash Per Share | -0.07 | -0.09 | -0.12 | -0.14 | -0.17 | -0.19 | Upgrade |
Filing Date Shares Outstanding | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 | Upgrade |
Total Common Shares Outstanding | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 | Upgrade |
Working Capital | -4.79 | -23.07 | -16.84 | -17.59 | -27.48 | -26.74 | Upgrade |
Book Value Per Share | 0.20 | 0.18 | 0.17 | 0.16 | 0.14 | 0.12 | Upgrade |
Tangible Book Value | 290.28 | 266.47 | 251.37 | 237.29 | 202.9 | 180.16 | Upgrade |
Tangible Book Value Per Share | 0.20 | 0.18 | 0.17 | 0.16 | 0.14 | 0.12 | Upgrade |
Buildings | - | 83.88 | 83.88 | 83.88 | 83.88 | 83.88 | Upgrade |
Machinery | 601.96 | 518.09 | 518.09 | 518.09 | 518.09 | 518.09 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.