Phoenix Power Company SAOG (MSM:PHPC)
Oman flag Oman · Delayed Price · Currency is OMR
0.0600
-0.0010 (-1.64%)
At close: Mar 25, 2025

MSM:PHPC Cash Flow Statement

Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2321.9220.3616.8616.39
Upgrade
Depreciation & Amortization
16.1516.1416.1216.1216.14
Upgrade
Other Amortization
0.510.610.71--
Upgrade
Change in Accounts Receivable
-0.08-0.8255.137.19-16.33
Upgrade
Change in Inventory
-0.1-0.05-0.110.49-0.38
Upgrade
Change in Accounts Payable
1.810.06-47.82-4.2715.5
Upgrade
Other Operating Activities
3.493.943.53.93.63
Upgrade
Operating Cash Flow
44.7841.8147.8940.2734.93
Upgrade
Operating Cash Flow Growth
7.12%-12.71%18.92%15.29%-50.66%
Upgrade
Capital Expenditures
--0.07-0.01--
Upgrade
Other Investing Activities
-1.29-6.720.19--
Upgrade
Investing Cash Flow
-1.29-6.790.18--
Upgrade
Long-Term Debt Repaid
-36.63-34.78-32.18-29.89-29.88
Upgrade
Net Debt Issued (Repaid)
-36.63-34.78-32.18-29.89-29.88
Upgrade
Other Financing Activities
-7.68-7.8-5.95-5.7-6.95
Upgrade
Financing Cash Flow
-44.31-42.58-38.13-35.6-36.82
Upgrade
Net Cash Flow
-0.82-7.569.944.68-1.89
Upgrade
Free Cash Flow
44.7841.7447.8840.2734.93
Upgrade
Free Cash Flow Growth
7.30%-12.83%18.88%15.29%-50.66%
Upgrade
Free Cash Flow Margin
26.69%26.33%32.10%27.55%25.79%
Upgrade
Free Cash Flow Per Share
0.030.030.030.030.02
Upgrade
Cash Interest Paid
9.3611.0412.1713.3915.02
Upgrade
Cash Income Tax Paid
0.35----
Upgrade
Levered Free Cash Flow
38.5931.9730.0531.5229.9
Upgrade
Unlevered Free Cash Flow
44.438.837.5640.6440.09
Upgrade
Change in Net Working Capital
-5.280.721.48-3.1-1.83
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.