SMN Power Holding SAOG (MSM:SMNP)
Oman · Delayed Price · Currency is OMR 0.1900
0.00 (0.00%)
At close: Aug 26, 2026
SMN Power Holding SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86.15 | 74.3 | 82.32 | 87.5 | 70.26 | 87.13 | |
Revenue Growth | 13.63% | -9.75% | -5.91% | 24.53% | -19.36% | 5.38% |
Operations & Maintenance | -0.02 | 0.17 | 1.17 | 0.32 | 0.45 | 0.34 |
Selling, General & Admin | 0.71 | 0.56 | 1.31 | 0.79 | 0.41 | 0.45 |
Depreciation & Amortization | 0 | 0 | 0.01 | 0.04 | 0.04 | 0.06 |
Other Operating Expenses | 81.72 | 70.14 | 74.01 | 67.47 | 52.92 | 69.84 |
Total Operating Expenses | 82.41 | 70.87 | 76.5 | 68.62 | 53.81 | 70.7 |
Operating Income | 3.74 | 3.44 | 5.82 | 18.87 | 16.45 | 16.43 |
Interest Expense | -2.09 | -2.36 | -2.52 | -3.29 | -3.56 | -4.17 |
Interest Income | 0.44 | 0.55 | 0.4 | 0.33 | 0.17 | 0.22 |
Net Interest Expense | -1.65 | -1.81 | -2.12 | -2.96 | -3.39 | -3.96 |
Currency Exchange Gain (Loss) | -0.04 | -0.03 | -0.03 | -0.05 | -0.04 | -0.06 |
Other Non-Operating Income (Expenses) | -0 | 0.19 | 1.29 | -0.11 | -0.34 | -0.41 |
EBT Excluding Unusual Items | 2.05 | 1.79 | 4.97 | 15.76 | 12.68 | 12.01 |
Impairment of Goodwill | - | - | - | - | - | -0.79 |
Asset Writedown | - | - | - | -43.87 | - | - |
Insurance Settlements | -0.78 | - | - | - | - | - |
Pretax Income | 1.27 | 1.79 | 4.97 | -28.12 | 12.68 | 11.22 |
Income Tax Expense | 0.38 | 0.3 | 0.4 | -1.74 | 1.59 | 1.68 |
Net Income | 0.89 | 1.49 | 4.57 | -26.37 | 11.09 | 9.55 |
Net Income to Common | 0.89 | 1.49 | 4.57 | -26.37 | 11.09 | 9.55 |
Net Income Growth | -78.33% | -67.36% | - | - | 16.16% | -7.48% |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 |
Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | 0.01 | 0.02 | -0.13 | 0.06 | 0.05 |
EPS (Diluted) | 0.00 | 0.01 | 0.02 | -0.13 | 0.06 | 0.05 |
EPS Growth | -80.58% | -69.39% | - | - | 16.16% | -7.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.34 | 7.38 | 20.53 | 21.98 | 26.7 | 28.85 |
Free Cash Flow Per Share | 0.14 | 0.04 | 0.10 | 0.11 | 0.13 | 0.14 |
Dividend Per Share | - | 0.025 | 0.073 | - | 0.015 | - |
Dividend Growth | - | -65.75% | - | - | - | - |
Profit Margin | 1.03% | 2.00% | 5.54% | -30.14% | 15.78% | 10.96% |
Free Cash Flow Margin | 32.89% | 9.93% | 24.94% | 25.11% | 37.99% | 33.11% |
EBITDA | 11.13 | 11.17 | 14.38 | 26.84 | 24.8 | 25.01 |
EBITDA Margin | 12.92% | 15.03% | 17.46% | 30.68% | 35.29% | 28.71% |
D&A For EBITDA | 7.39 | 7.74 | 8.55 | 7.97 | 8.34 | 8.58 |
EBIT | 3.74 | 3.44 | 5.82 | 18.87 | 16.45 | 16.43 |
EBIT Margin | 4.34% | 4.62% | 7.07% | 21.57% | 23.42% | 18.86% |
Effective Tax Rate | 29.79% | 16.57% | 8.06% | - | 12.51% | 14.94% |