Shell Oman Marketing Company SAOG (MSM:SOMS)
Oman flag Oman · Delayed Price · Currency is OMR
0.590
0.00 (0.00%)
At close: Mar 2, 2025

MSM:SOMS Cash Flow Statement

Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
3.743.65.713.612.58
Upgrade
Depreciation & Amortization
9.398.518.478.558.43
Upgrade
Other Amortization
0.050.050.030.020.11
Upgrade
Loss (Gain) From Sale of Assets
-0.010.110.14-0.01-0
Upgrade
Asset Writedown & Restructuring Costs
--0.020.19-
Upgrade
Provision & Write-off of Bad Debts
-00.39--0.04
Upgrade
Other Operating Activities
2.822.442.512.070.41
Upgrade
Change in Accounts Receivable
3.79-5.37-8.01-5.5925.79
Upgrade
Change in Inventory
0.063.33-2.14-1.910.56
Upgrade
Change in Accounts Payable
4-2.345.411.51-19.85
Upgrade
Operating Cash Flow
23.8310.7212.1218.4418.06
Upgrade
Operating Cash Flow Growth
122.26%-11.53%-34.29%2.13%36.86%
Upgrade
Capital Expenditures
-7.49-8.79-6.46-5.36-2.63
Upgrade
Sale of Property, Plant & Equipment
0.010.01-0.010.06
Upgrade
Sale (Purchase) of Intangibles
--0.02-0.17--
Upgrade
Other Investing Activities
0.010.010.020.020.03
Upgrade
Investing Cash Flow
-7.47-8.79-6.61-5.33-2.54
Upgrade
Long-Term Debt Issued
-6.675-4
Upgrade
Long-Term Debt Repaid
-6.52-2.87-6.41-7.12-13.82
Upgrade
Total Debt Repaid
-6.52-2.87-6.41-7.12-13.82
Upgrade
Net Debt Issued (Repaid)
-6.523.8-1.41-7.12-9.82
Upgrade
Common Dividends Paid
-3.6-5.7-3.6--6.6
Upgrade
Other Financing Activities
-3.03-2.96-2.37-1.8-2
Upgrade
Financing Cash Flow
-13.15-4.86-7.38-8.92-18.42
Upgrade
Net Cash Flow
3.21-2.93-1.874.19-2.91
Upgrade
Free Cash Flow
16.331.935.6613.0815.43
Upgrade
Free Cash Flow Growth
747.10%-65.93%-56.74%-15.21%-
Upgrade
Free Cash Flow Margin
3.32%0.37%1.13%3.28%4.20%
Upgrade
Free Cash Flow Per Share
0.160.020.060.130.15
Upgrade
Cash Interest Paid
3.032.962.371.82
Upgrade
Cash Income Tax Paid
0.911.20.660.282.03
Upgrade
Levered Free Cash Flow
5.76-2.23.911.8613.38
Upgrade
Unlevered Free Cash Flow
7.65-0.355.3712.9914.64
Upgrade
Change in Net Working Capital
-1.074.642.19-5.98-5.57
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.