Sembcorp Salalah Power & Water Company SAOG (MSM:SSPW)

MSM:SSPW Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 21, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	205	198	95	82	63	70
Market Cap Growth	115.00%	107.00%	16.28%	30.30%	-9.59%	-26.26%
Enterprise Value	211	203	127	136	144	204
PE Ratio	8.81	8.48	4.25	4.00	3.21	3.81
PS Ratio	2.45	2.35	1.16	1.04	0.85	0.97
PB Ratio	1.08	1.04	0.55	0.51	0.43	0.55
P/FCF Ratio	-	-	2.98	2.95	1.82	2.18
P/OCF Ratio	-	-	2.94	2.89	1.79	2.15
EV/Sales Ratio	2.51	2.42	1.54	1.71	1.94	2.83
EV/EBITDA Ratio	6.12	5.90	3.03	3.28	3.36	4.72
EV/EBIT Ratio	9.06	8.73	4.14	4.49	4.56	6.35
EV/FCF Ratio	-	-	3.98	4.87	4.16	6.40
Debt / Equity Ratio	0.14	0.14	0.30	0.47	0.69	1.07
Debt / EBITDA Ratio	0.76	0.76	1.23	1.81	2.37	3.12
Debt / FCF Ratio	-	-	1.62	2.69	2.94	4.24
Quick Ratio	-	-	0.72	0.79	0.80	0.80
Current Ratio	-	-	0.92	1.00	0.97	0.94
Asset Turnover	-	-	0.31	0.28	0.25	0.23
Return on Equity (ROE)	12.81%	12.81%	13.44%	13.29%	14.27%	15.48%
Return on Assets (ROA)	-	-	7.20%	6.72%	6.63%	6.39%
Return on Capital Employed (ROCE)	-	-	13.70%	12.60%	12.70%	12.50%
Earnings Yield	11.35%	11.79%	23.54%	25.00%	31.14%	26.26%
FCF Yield	-	-	33.54%	33.92%	54.96%	45.79%
Dividend Yield	3.72%	3.86%	8.34%	3.35%	14.07%	19.62%
Payout Ratio	-	-	-	-	-	31.82%
Total Shareholder Return	3.72%	3.86%	8.34%	3.35%	14.07%	19.62%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.