Sembcorp Salalah Power & Water Company SAOG (MSM:SSPW)

MSM:SSPW Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	86	95	82	63	70	95
Market Cap Growth	16.28%	16.28%	30.30%	-9.59%	-26.26%	-26.67%
Enterprise Value	119	127	136	144	204	255
PE Ratio	3.83	4.25	4.00	3.21	3.81	5.16
PS Ratio	1.04	1.16	1.04	0.85	0.96	1.31
PB Ratio	0.50	0.55	0.51	0.43	0.55	0.87
P/FCF Ratio	2.68	2.98	2.95	1.82	2.18	3.23
P/OCF Ratio	2.94	2.94	2.89	1.79	2.15	3.14
EV/Sales Ratio	1.45	1.54	1.71	1.94	2.83	3.55
EV/EBITDA Ratio	2.84	3.03	3.28	3.36	4.72	5.89
EV/EBIT Ratio	3.87	4.14	4.49	4.56	6.35	7.92
EV/FCF Ratio	3.72	3.98	4.87	4.16	6.40	8.73
Debt / Equity Ratio	0.30	0.30	0.47	0.69	1.07	1.52
Debt / EBITDA Ratio	1.23	1.23	1.81	2.37	3.12	3.84
Debt / FCF Ratio	1.61	1.61	2.69	2.94	4.24	5.69
Quick Ratio	0.72	0.72	0.79	0.80	0.80	0.84
Current Ratio	0.92	0.92	1.01	0.97	0.94	0.97
Asset Turnover	0.31	0.31	0.28	0.25	0.23	0.22
Return on Equity (ROE)	13.44%	13.44%	13.29%	14.27%	15.48%	17.39%
Return on Assets (ROA)	7.20%	7.20%	6.72%	6.63%	6.38%	6.17%
Return on Capital (ROIC)	8.35%	8.35%	7.77%	7.71%	7.47%	7.12%
Return on Capital Employed (ROCE)	13.67%	13.67%	12.64%	12.72%	12.50%	11.96%
Earnings Yield	26.15%	23.54%	25.00%	31.14%	26.26%	19.39%
Earnings Yield	26.15%	23.54%	25.00%	31.14%	26.26%	19.39%
FCF Yield	37.26%	33.54%	33.92%	54.96%	45.79%	30.92%
Dividend Yield	17.58%	16.00%	3.21%	13.50%	18.81%	11.29%
Payout Ratio	0.00%	-	-	-	31.82%	47.41%
Total Shareholder Return	17.58%	16.00%	3.21%	13.50%	18.81%	11.29%

Source: S&P Capital IQ. Utility template. Financial Sources.