Sembcorp Salalah Power & Water Company SAOG (MSM:SSPW)

MSM:SSPW Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	94	95	82	63	70	95
Market Cap Growth	16.28%	16.28%	30.30%	-9.59%	-26.26%	-26.67%
Enterprise Value	127	127	136	144	204	255
PE Ratio	4.17	4.25	4.00	3.21	3.81	5.16
PS Ratio	1.13	1.16	1.04	0.85	0.97	1.32
PB Ratio	0.54	0.55	0.51	0.43	0.55	0.87
P/FCF Ratio	2.92	2.98	2.95	1.82	2.18	3.23
P/OCF Ratio	2.94	2.94	2.89	1.79	2.15	3.14
EV/Sales Ratio	1.54	1.54	1.71	1.94	2.83	3.55
EV/EBITDA Ratio	3.02	3.03	3.28	3.36	4.72	5.89
EV/EBIT Ratio	4.12	4.14	4.49	4.56	6.35	7.92
EV/FCF Ratio	3.96	3.98	4.87	4.16	6.40	8.73
Debt / Equity Ratio	0.30	0.30	0.47	0.69	1.07	1.52
Debt / EBITDA Ratio	1.23	1.23	1.81	2.37	3.12	3.84
Debt / FCF Ratio	1.62	1.62	2.69	2.94	4.24	5.69
Quick Ratio	0.72	0.72	0.79	0.80	0.80	0.84
Current Ratio	0.92	0.92	1.00	0.97	0.94	0.97
Asset Turnover	0.31	0.31	0.28	0.25	0.23	0.22
Return on Equity (ROE)	13.44%	13.44%	13.29%	14.27%	15.48%	17.39%
Return on Assets (ROA)	7.20%	7.20%	6.72%	6.63%	6.39%	6.17%
Return on Capital (ROIC)	8.35%	8.35%	7.77%	7.71%	7.47%	7.12%
Return on Capital Employed (ROCE)	13.70%	13.70%	12.60%	12.70%	12.50%	12.00%
Earnings Yield	24.02%	23.54%	25.00%	31.14%	26.26%	19.39%
Earnings Yield	24.02%	23.54%	25.00%	31.14%	26.26%	19.39%
FCF Yield	34.22%	33.54%	33.92%	54.96%	45.79%	30.92%
Dividend Yield	8.16%	8.00%	3.21%	13.50%	18.81%	11.29%
Payout Ratio	0.00%	-	-	-	31.82%	47.41%
Total Shareholder Return	8.16%	8.00%	3.21%	13.50%	18.81%	11.29%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.