Sembcorp Salalah Power & Water Company SAOG (MSM:SSPW)

MSM:SSPW Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	271	198	95	82	63	70
Market Cap Growth	42.00%	107.00%	16.28%	30.30%	-9.59%	-26.26%
Enterprise Value	269	203	127	136	144	204

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	11.51	8.48	4.25	4.00	3.21	3.81
PS Ratio	3.15	2.35	1.16	1.04	0.85	0.97
PB Ratio	1.40	1.05	0.55	0.51	0.43	0.55
P/FCF Ratio	8.43	6.11	2.98	2.95	1.82	2.18
P/OCF Ratio	8.27	6.01	2.94	2.89	1.79	2.15

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	3.12	2.42	1.54	1.71	1.94	2.83
EV/EBITDA Ratio	6.57	4.96	3.03	3.28	3.36	4.72
EV/EBIT Ratio	9.05	6.82	4.14	4.49	4.56	6.35
EV/FCF Ratio	8.38	6.29	3.98	4.87	4.16	6.40

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.07	0.14	0.30	0.47	0.69	1.07
Debt / EBITDA Ratio	0.32	0.64	1.23	1.81	2.37	3.12
Debt / FCF Ratio	0.40	0.81	1.62	2.69	2.94	4.24
Net Debt / Equity Ratio	-0.01	0.04	0.19	0.35	0.52	0.89
Net Debt / EBITDA Ratio	-0.04	0.20	0.79	1.34	1.79	2.61
Net Debt / FCF Ratio	-0.06	0.26	1.04	2.00	2.22	3.55
Quick Ratio	0.90	0.73	0.72	0.79	0.80	0.80
Current Ratio	1.20	0.93	0.92	1.00	0.97	0.94
Asset Turnover	0.34	0.33	0.31	0.28	0.25	0.23
Return on Equity (ROE)	12.65%	12.86%	13.44%	13.29%	14.27%	15.48%
Return on Assets (ROA)	7.35%	7.27%	7.20%	6.72%	6.63%	6.39%
Return on Capital Employed (ROCE)	13.50%	13.90%	13.70%	12.60%	12.70%	12.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	8.69%	11.79%	23.54%	25.00%	31.14%	26.26%
FCF Yield	11.86%	16.37%	33.54%	33.92%	54.96%	45.79%
Dividend Yield	2.82%	3.86%	8.34%	3.35%	14.07%	19.62%
Payout Ratio	32.42%	-	-	-	-	31.82%
Total Shareholder Return	2.82%	3.86%	8.34%	3.35%	14.07%	19.62%

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 30, 2026

Data Sources Report a data error