Al Suwadi Power Company SAOG (MSM:SUWP)
Oman · Delayed Price · Currency is OMR 0.1840
+0.0020 (1.10%)
At close: Aug 26, 2026
MSM:SUWP Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 89.37 | 89.27 | 85.94 | 84.07 | 83.7 | 82.5 |
Other Revenue | 0.87 | 0.84 | 0.59 | 0.56 | 0.14 | - |
| 90.23 | 90.11 | 86.53 | 84.63 | 83.84 | 82.5 | |
Revenue Growth | 2.79% | 4.13% | 2.25% | 0.95% | 1.63% | 5.35% |
Selling, General & Admin | 9.86 | 9.03 | 9.81 | 8.24 | 8.3 | 8.65 |
Depreciation & Amortization | 8.18 | 8.17 | 8.17 | 8.17 | 8.16 | 8.16 |
Other Operating Expenses | 49.78 | 49.66 | 46.45 | 45.04 | 45.19 | 44.33 |
Total Operating Expenses | 67.81 | 66.86 | 64.42 | 61.45 | 61.64 | 61.14 |
Operating Income | 22.42 | 23.24 | 22.11 | 23.18 | 22.2 | 21.36 |
Interest Expense | -3.25 | -3.86 | -5 | -6.03 | -6.91 | -7.74 |
Interest Income | 0.13 | 0.13 | 0.24 | 0.21 | 0.08 | 0.01 |
Net Interest Expense | -3.11 | -3.72 | -4.76 | -5.82 | -6.83 | -7.74 |
Currency Exchange Gain (Loss) | -0.01 | -0.09 | -0.04 | -0.06 | -0.03 | -0.04 |
Other Non-Operating Income (Expenses) | -0.27 | -0.27 | -0.14 | -0.21 | -0.14 | -0.3 |
EBT Excluding Unusual Items | 19.03 | 19.17 | 17.18 | 17.1 | 15.2 | 13.28 |
Pretax Income | -10.73 | 19.17 | 17.18 | 17.1 | 15.2 | 13.28 |
Income Tax Expense | -1.53 | 2.88 | 2.58 | 2.57 | 2.28 | 1.94 |
Net Income | -9.2 | 16.29 | 14.6 | 14.54 | 12.92 | 11.34 |
Net Income to Common | -9.2 | 16.29 | 14.6 | 14.54 | 12.92 | 11.34 |
Net Income Growth | - | 11.59% | 0.46% | 12.48% | 14.00% | 4.59% |
Shares Outstanding (Basic) | 714 | 714 | 714 | 714 | 714 | 714 |
Shares Outstanding (Diluted) | 714 | 714 | 714 | 714 | 714 | 714 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS (Diluted) | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS Growth | - | 11.59% | 0.46% | 12.48% | 14.00% | 4.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.12 | 30.32 | 26.69 | 29.72 | 32.74 | 30.11 |
Free Cash Flow Per Share | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
Dividend Per Share | 0.002 | 0.002 | 0.007 | 0.013 | 0.007 | 0.006 |
Dividend Growth | -71.43% | -71.43% | -46.15% | 73.33% | 15.38% | 0% |
Profit Margin | -10.20% | 18.08% | 16.87% | 17.17% | 15.41% | 13.74% |
Free Cash Flow Margin | 31.17% | 33.65% | 30.84% | 35.11% | 39.05% | 36.49% |
EBITDA | 30.47 | 31.29 | 30.15 | 31.23 | 30.23 | 29.49 |
EBITDA Margin | 33.77% | 34.73% | 34.85% | 36.90% | 36.06% | 35.75% |
D&A For EBITDA | 8.06 | 8.05 | 8.04 | 8.05 | 8.03 | 8.13 |
EBIT | 22.42 | 23.24 | 22.11 | 23.18 | 22.2 | 21.36 |
EBIT Margin | 24.84% | 25.80% | 25.55% | 27.39% | 26.48% | 25.89% |
Effective Tax Rate | - | 15.00% | 15.01% | 15.00% | 15.00% | 14.64% |