Ubar Hotels & Resorts SAOG (MSM:UBAR)

MSM:UBAR Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.02	0.01	0.13	0.04	0.06	0.19
Cash & Short-Term Investments	0.02	0.01	0.13	0.04	0.06	0.19
Cash Growth	-66.71%	-88.89%	210.19%	-32.39%	-68.53%	-34.87%
Accounts Receivable	0.13	0.3	0.31	0.28	0.18	0.26
Other Receivables	-	0.01	0.01	-	-	-
Receivables	0.13	0.31	0.32	0.28	0.18	0.26
Inventory	0.09	0.1	0.11	0.11	0.11	0.1
Prepaid Expenses	0.06	0.06	0.06	0.06	0.13	-
Other Current Assets	0.22	0.2	0	0.08	0.01	-
Total Current Assets	0.52	0.69	0.61	0.57	0.49	0.55
Property, Plant & Equipment	9.02	9.16	9.39	9.74	10.12	10.44
Other Long-Term Assets	-	-	-	-	0.1	-
Total Assets	9.55	9.85	10	10.3	10.72	10.99
Accounts Payable	0.57	0.59	0.64	0.78	0.85	0.48
Accrued Expenses	0.79	0.82	0.8	0.6	0.59	0.37
Short-Term Debt	-	-	-	-	0.2	0.75
Current Portion of Long-Term Debt	0.73	0.84	0.61	0.09	0.36	0.94
Current Portion of Leases	0.06	0.08	0.07	0.23	0.04	0.02
Current Income Taxes Payable	0.01	0.01	0.01	0.02	0.03	0
Current Unearned Revenue	0.01	0.01	0.01	0.01	-	-
Other Current Liabilities	0.12	0.07	0.08	-	0.07	0.07
Total Current Liabilities	2.28	2.4	2.22	1.72	2.13	2.62
Long-Term Debt	2.63	2.5	2.21	2.31	1.43	-
Long-Term Leases	0.15	0.17	0.24	0.1	0.11	0.06
Long-Term Unearned Revenue	0.05	0.05	0.06	0.06	0.08	0.08
Long-Term Deferred Tax Liabilities	-	-	-	-	-	0.08
Total Liabilities	5.51	5.5	5.05	4.49	4.02	3.11
Common Stock	5.5	5.5	5	5	5	5
Additional Paid-In Capital	0.98	0.98	0.98	0.98	0.98	-
Retained Earnings	-2.45	-2.14	-2.14	-1.22	-0.29	1.93
Comprehensive Income & Other	-	-	1.11	1.05	1	0.95
Shareholders' Equity	4.03	4.35	4.95	5.82	6.69	7.88
Total Liabilities & Equity	9.55	9.85	10	10.3	10.72	10.99
Total Debt	3.56	3.58	3.13	2.74	2.13	1.76
Net Cash (Debt)	-3.54	-3.56	-3.01	-2.7	-2.07	-1.57
Net Cash Per Share	-0.07	-0.07	-0.06	-0.05	-0.04	-0.03
Filing Date Shares Outstanding	55.66	50.52	50.02	50.02	50.02	50.02
Total Common Shares Outstanding	55.66	50.52	50.02	50.02	50.02	50.02
Working Capital	-1.75	-1.72	-1.6	-1.16	-1.64	-2.07
Book Value Per Share	0.07	0.09	0.10	0.12	0.13	0.16
Tangible Book Value	4.03	4.35	4.95	5.82	6.69	7.88
Tangible Book Value Per Share	0.07	0.09	0.10	0.12	0.13	0.16
Land	1.54	1.54	1.54	1.54	1.54	-
Buildings	12.02	12.02	12.02	12.02	12.02	-
Machinery	4.74	4.76	4.61	4.62	4.67	-
Leasehold Improvements	0.17	0.17	0.17	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.