GIEAG Immobilien AG (MUN:2GI)

GIEAG Immobilien AG Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Operating Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	4.01	-12.3	-2.76	28.96	15.93
Depreciation & Amortization	2.01	2.22	2.34	2.61	2.83
Loss (Gain) From Sale of Assets	-10.76	-1.29	-5.87	1.19	-0
Loss (Gain) From Sale of Investments	-	-	2.19	0.02	-
Other Operating Activities	17.73	10.75	5.89	9.96	11.12
Change in Inventory	-12.76	-16.44	23.59	23.18	-32.95
Change in Accounts Payable	-9.17	12.31	-59.75	-	-
Change in Other Net Operating Assets	-0.23	1.13	-1.9	-8.73	26.66
Operating Cash Flow	-9.18	-3.62	-36.27	57.17	23.58
Operating Cash Flow Growth	-	-	-	142.41%	-

Investing Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Capital Expenditures	-0.05	-0.12	-0.99	-0.67	-0.7
Sale of Property, Plant & Equipment	23.3	8.64	10.75	10.34	0
Sale (Purchase) of Intangibles	-0.01	-0.05	-	-	-
Investment in Securities	-0.02	17.76	3.03	-0.17	0.34
Other Investing Activities	0.23	0.33	0.3	0.1	0.16
Investing Cash Flow	23.45	26.56	13.08	9.6	-0.2

Financing Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Long-Term Debt Issued	113.6	-	-	-	8.59
Long-Term Debt Repaid	-	-109.31	-25.16	-24.3	-
Net Debt Issued (Repaid)	113.6	-109.31	-25.16	-24.3	8.59
Issuance of Common Stock	-	-	0.03	0.22	-
Common Dividends Paid	-	-	-4.18	-4.17	-3.34
Other Financing Activities	-19.75	-15.92	-8.65	-8.74	-7.65
Financing Cash Flow	93.85	-125.23	-37.97	-37	-2.39

Net Cash Flow

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Cash Flow	108.12	-102.29	-61.17	29.78	20.99

Free Cash Flow

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Free Cash Flow	-9.23	-3.74	-37.27	56.5	22.88
Free Cash Flow Growth	-	-	-	146.92%	-
Free Cash Flow Margin	-51.82%	-23.49%	-44.38%	40.42%	27.91%
Free Cash Flow Per Share	-2.12	-0.90	-8.92	13.89	5.49
Levered Free Cash Flow	-12.6	-20.85	-37.18	45.36	55.14
Unlevered Free Cash Flow	-0.26	-10.9	-31.77	50.82	59.92

Additional Metrics

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash Interest Paid	19.75	15.92	8.65	8.74	7.65
Cash Income Tax Paid	3.38	6.03	5.49	0.22	1.27
Change in Working Capital	-22.16	-2.99	-38.06	14.44	-6.29

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2022

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Mar 30, 2026

Data Sources Report a data error