China Bohai Bank Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	52,025	54,882	60,318	61,602	62,518	59,907
Interest Paid on Deposits	36,518	39,339	42,672	38,934	37,339	31,430
Net Interest Income	15,508	15,542	17,646	22,669	25,179	28,477
Net Interest Income Growth (YoY)	-5.43%	-11.92%	-22.16%	-9.97%	-11.58%	23.70%
Income From Trading Activities	697.9	941.15	502.03	-224.54	280.16	44.6
Gain (Loss) on Sale of Assets	-	-	-	-	0.4	0.22
Gain (Loss) on Sale of Investments	7,844	5,972	2,763	1,387	1,399	997.25
Other Non-Interest Income	2,501	3,026	4,086	2,635	2,336	2,973
Total Non-Interest Income	11,044	9,939	7,351	3,797	4,015	4,015
Non-Interest Income Growth (YoY)	27.51%	35.20%	93.63%	-5.44%	-0.00%	-25.05%
Revenues Before Loan Losses	26,552	25,482	24,997	26,465	29,194	32,492
Provision for Loan Losses	10,445	9,660	9,121	9,053	8,678	13,224
Revenue	16,107	15,822	15,876	17,412	20,516	19,268
Revenue Growth (YoY)	7.45%	-0.34%	-8.82%	-15.13%	6.48%	2.43%
Salaries and Employee Benefits	5,882	5,955	5,960	6,243	6,043	5,447
Occupancy Expenses	1,678	1,745	1,741	1,628	1,398	1,428
Selling, General & Administrative	2,235	2,229	2,426	2,424	2,203	1,705
Other Non-Interest Expense	513.84	559.57	586.36	605.91	567.77	602.72
Total Non-Interest Expense	10,310	10,489	10,713	10,901	10,213	9,183
EBT Excluding Unusual Items	5,797	5,333	5,163	6,511	10,304	10,085
Pretax Income	5,797	5,333	5,163	6,511	10,304	10,085
Income Tax Expense	408.03	77.22	82.17	403.98	1,674	1,641
Net Income	5,389	5,256	5,081	6,107	8,630	8,445
Preferred Dividends & Other Adjustments	950	950	950	950	950	950
Net Income to Common	4,439	4,306	4,131	5,157	7,680	7,495
Net Income Growth	15.17%	3.44%	-16.81%	-29.23%	2.19%	3.07%
Basic Shares Outstanding	17,762	17,762	17,762	17,762	17,762	15,947
Diluted Shares Outstanding	17,762	17,762	17,762	17,762	17,762	15,947
Shares Change (YoY)	-	-	-	-	11.38%	10.36%
EPS (Basic)	0.25	0.24	0.23	0.29	0.43	0.47
EPS (Diluted)	0.25	0.24	0.23	0.29	0.43	0.47
EPS Growth	19.04%	4.35%	-20.69%	-32.56%	-8.50%	-17.11%
Dividend Per Share	-	-	-	-	0.087	0.085
Dividend Growth	-	-	-	-	2.35%	-
Effective Tax Rate	7.04%	1.45%	1.59%	6.20%	16.25%	16.27%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.