Corsair Gaming, Inc. (MUN:6C2)
Germany · Delayed Price · Currency is EUR 4.972
-0.123 (-2.41%)
At close: Jan 9, 2026
Corsair Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 1,472 | 1,316 | 1,460 | 1,375 | 1,904 |
Revenue Growth (YoY) | 11.86% | -9.83% | 6.17% | -27.78% | 11.85% |
Cost of Revenue | 1,047 | 983.58 | 1,098 | 1,078 | 1,390 |
Gross Profit | 425.88 | 332.8 | 361.76 | 296.63 | 513.85 |
Selling, General & Admin | 354.66 | 307.31 | 285.31 | 284.93 | 315.67 |
Research & Development | 69.15 | 67.54 | 65.26 | 66.49 | 60.29 |
Operating Expenses | 423.81 | 374.85 | 350.57 | 351.43 | 375.96 |
Operating Income | 2.08 | -42.05 | 11.19 | -54.79 | 137.89 |
Interest Expense | -9.35 | -13.21 | -17.42 | -9.56 | -12.77 |
Interest & Investment Income | 1.66 | 3.35 | 6.84 | 0.37 | - |
Currency Exchange Gain (Loss) | - | -4.6 | -2.8 | 1 | -5.8 |
Other Non Operating Income (Expenses) | -6.54 | 0.18 | 0.21 | -0.79 | 0.14 |
EBT Excluding Unusual Items | -12.15 | -56.34 | -1.98 | -63.77 | 119.46 |
Merger & Restructuring Charges | - | -7.9 | -1.5 | - | - |
Other Unusual Items | - | 2.58 | - | - | -4.9 |
Pretax Income | -12.15 | -61.66 | -3.48 | -63.77 | 114.56 |
Income Tax Expense | 2.82 | 21.74 | -2.44 | -9.82 | 13.6 |
Earnings From Continuing Operations | -14.97 | -83.39 | -1.04 | -53.95 | 100.96 |
Net Income to Company | -14.97 | -83.39 | -1.04 | -53.95 | 100.96 |
Minority Interest in Earnings | -1.19 | -1.79 | -1.55 | -0.44 | - |
Net Income | -16.16 | -85.18 | -2.59 | -54.39 | 100.96 |
Preferred Dividends & Other Adjustments | -3.69 | 13.99 | -5.78 | 6.54 | - |
Net Income to Common | -12.47 | -99.18 | 3.19 | -60.92 | 100.96 |
Net Income Growth | - | - | - | - | -2.19% |
Shares Outstanding (Basic) | 106 | 104 | 102 | 96 | 93 |
Shares Outstanding (Diluted) | 106 | 104 | 106 | 96 | 100 |
Shares Change (YoY) | 1.77% | -1.99% | 10.38% | -3.72% | 10.41% |
EPS (Basic) | -0.12 | -0.95 | 0.03 | -0.63 | 1.08 |
EPS (Diluted) | -0.12 | -0.95 | 0.03 | -0.63 | 1.01 |
EPS Growth | - | - | - | - | -11.40% |
Free Cash Flow | 34.75 | 26.03 | 76.39 | 40.07 | 9.22 |
Free Cash Flow Per Share | 0.33 | 0.25 | 0.72 | 0.42 | 0.09 |
Gross Margin | 28.92% | 25.28% | 24.78% | 21.57% | 26.99% |
Operating Margin | 0.14% | -3.19% | 0.77% | -3.98% | 7.24% |
Profit Margin | -0.85% | -7.53% | 0.22% | -4.43% | 5.30% |
Free Cash Flow Margin | 2.36% | 1.98% | 5.23% | 2.91% | 0.48% |
EBITDA | 56.27 | 9.84 | 61.89 | -1.27 | 182.99 |
EBITDA Margin | 3.82% | 0.75% | 4.24% | -0.09% | 9.61% |
D&A For EBITDA | 54.19 | 51.9 | 50.7 | 53.52 | 45.09 |
EBIT | 2.08 | -42.05 | 11.19 | -54.79 | 137.89 |
EBIT Margin | 0.14% | -3.19% | 0.77% | -3.98% | 7.24% |
Effective Tax Rate | - | - | - | - | 11.87% |
Advertising Expenses | - | 24 | 21.2 | 17.3 | 19.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.