Corsair Gaming, Inc. (MUN:6C2)
Germany · Delayed Price · Currency is EUR 4.972
-0.123 (-2.41%)
At close: Jan 9, 2026
Corsair Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,449 | 1,316 | 1,460 | 1,375 | 1,904 | 1,702 | |
Revenue Growth (YoY) | 9.79% | -9.83% | 6.17% | -27.78% | 11.85% | 55.16% |
Cost of Revenue | 1,060 | 988.78 | 1,100 | 1,078 | 1,390 | 1,237 |
Gross Profit | 389.54 | 327.6 | 360.26 | 296.63 | 513.85 | 465.43 |
Selling, General & Admin | 339.64 | 310.01 | 285.31 | 284.93 | 315.67 | 257 |
Research & Development | 68.8 | 67.54 | 65.26 | 66.49 | 60.29 | 50.06 |
Operating Expenses | 408.43 | 377.55 | 350.57 | 351.43 | 375.96 | 307.07 |
Operating Income | -18.89 | -49.95 | 9.69 | -54.79 | 137.89 | 158.36 |
Interest Expense | -10.27 | -13.21 | -17.42 | -9.56 | -12.77 | -31.02 |
Interest & Investment Income | 1.73 | 3.35 | 6.84 | 0.37 | - | - |
Currency Exchange Gain (Loss) | -7.2 | -4.6 | -2.8 | 1 | -5.8 | -1.5 |
Other Non Operating Income (Expenses) | 0.61 | 0.18 | 0.21 | -0.79 | 0.14 | 0.32 |
EBT Excluding Unusual Items | -34.02 | -64.24 | -3.48 | -63.77 | 119.46 | 126.16 |
Other Unusual Items | - | 2.58 | - | - | -4.9 | -4.11 |
Pretax Income | -34.02 | -61.66 | -3.48 | -63.77 | 114.56 | 122.04 |
Income Tax Expense | 4.27 | 21.74 | -2.44 | -9.82 | 13.6 | 18.83 |
Earnings From Continuing Operations | -38.29 | -83.39 | -1.04 | -53.95 | 100.96 | 103.22 |
Net Income to Company | -38.29 | -83.39 | -1.04 | -53.95 | 100.96 | 103.22 |
Minority Interest in Earnings | -1.38 | -1.79 | -1.55 | -0.44 | - | - |
Net Income | -39.66 | -85.18 | -2.59 | -54.39 | 100.96 | 103.22 |
Preferred Dividends & Other Adjustments | -4.4 | 13.99 | -5.78 | 6.54 | - | - |
Net Income to Common | -35.27 | -99.18 | 3.19 | -60.92 | 100.96 | 103.22 |
Net Income Growth | - | - | - | - | -2.19% | - |
Shares Outstanding (Basic) | 106 | 104 | 102 | 96 | 93 | 86 |
Shares Outstanding (Diluted) | 106 | 104 | 106 | 96 | 100 | 91 |
Shares Change (YoY) | 1.72% | -1.99% | 10.38% | -3.72% | 10.41% | 18.83% |
EPS (Basic) | -0.33 | -0.95 | 0.03 | -0.63 | 1.08 | 1.20 |
EPS (Diluted) | -0.33 | -0.95 | 0.03 | -0.63 | 1.01 | 1.14 |
EPS Growth | - | - | - | - | -11.40% | - |
Free Cash Flow | 55.89 | 26.03 | 76.39 | 40.07 | 9.22 | 159.96 |
Free Cash Flow Per Share | 0.53 | 0.25 | 0.72 | 0.42 | 0.09 | 1.77 |
Gross Margin | 26.88% | 24.89% | 24.68% | 21.57% | 26.99% | 27.34% |
Operating Margin | -1.30% | -3.79% | 0.66% | -3.98% | 7.24% | 9.30% |
Profit Margin | -2.43% | -7.53% | 0.22% | -4.43% | 5.30% | 6.06% |
Free Cash Flow Margin | 3.86% | 1.98% | 5.23% | 2.91% | 0.48% | 9.40% |
EBITDA | 34.88 | 1.94 | 60.39 | -1.27 | 182.99 | 201.6 |
EBITDA Margin | 2.41% | 0.15% | 4.14% | -0.09% | 9.61% | 11.84% |
D&A For EBITDA | 53.77 | 51.9 | 50.7 | 53.52 | 45.09 | 43.23 |
EBIT | -18.89 | -49.95 | 9.69 | -54.79 | 137.89 | 158.36 |
EBIT Margin | -1.30% | -3.79% | 0.66% | -3.98% | 7.24% | 9.30% |
Effective Tax Rate | - | - | - | - | 11.87% | 15.43% |
Advertising Expenses | - | 24 | 21.2 | 17.3 | 19.8 | 19.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.