BAVARIA Industries Group AG (MUN:B8A)
Germany · Delayed Price · Currency is EUR 90.00
0.00 (0.00%)
At close: Jan 30, 2026
MUN:B8A Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 98.81 | 111.32 | 112.29 | 117.14 | 129.27 |
Other Revenue | 42.14 | 43.14 | 27.12 | 24.36 | 7.5 |
| 140.95 | 154.46 | 139.41 | 141.5 | 136.77 | |
Revenue Growth (YoY) | -8.75% | 10.80% | -1.48% | 3.46% | -11.15% |
Cost of Revenue | 57.96 | 67.28 | 68.34 | 63.1 | 67.38 |
Gross Profit | 82.99 | 87.18 | 71.07 | 78.4 | 69.39 |
Selling, General & Admin | 28.03 | 27.43 | 25.55 | 38.88 | 46.28 |
Other Operating Expenses | 21.09 | 17.6 | 20.31 | 13.93 | 16.4 |
Operating Expenses | 51.81 | 47.71 | 48.65 | 57.8 | 70.97 |
Operating Income | 31.17 | 39.48 | 22.42 | 20.59 | -1.58 |
Interest Expense | -1.06 | -1.04 | -0.68 | -1.11 | -1.91 |
Interest & Investment Income | 12.72 | 9.94 | 16.75 | 6.11 | 4.26 |
Currency Exchange Gain (Loss) | 0.1 | -0.58 | -0.4 | -0.2 | -2.02 |
Other Non Operating Income (Expenses) | 0.15 | 0.26 | 0.09 | 0.44 | - |
EBT Excluding Unusual Items | 43.08 | 48.06 | 38.17 | 25.82 | -1.26 |
Gain (Loss) on Sale of Investments | -7.12 | -24.55 | -28.19 | -10.23 | -12.05 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.26 |
Legal Settlements | - | - | - | - | -4.03 |
Other Unusual Items | - | - | - | 0.81 | 2.12 |
Pretax Income | 35.96 | 23.5 | 9.98 | 16.4 | -14.95 |
Income Tax Expense | -0.92 | 3.98 | 4.33 | -0.96 | 0.41 |
Earnings From Continuing Operations | 36.88 | 19.52 | 5.65 | 17.36 | -15.36 |
Minority Interest in Earnings | - | 0.54 | 0.4 | 0.18 | -0.14 |
Net Income | 36.88 | 20.06 | 6.06 | 17.54 | -15.51 |
Net Income to Common | 36.88 | 20.06 | 6.06 | 17.54 | -15.51 |
Net Income Growth | 83.91% | 231.21% | -65.48% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -3.64% | -0.43% | -1.41% | -0.66% | -2.05% |
EPS (Basic) | 8.19 | 4.29 | 1.29 | 3.69 | -3.24 |
EPS (Diluted) | 8.19 | 4.29 | 1.29 | 3.69 | -3.24 |
EPS Growth | 90.85% | 232.63% | -64.98% | - | - |
Free Cash Flow | -20.21 | -26.94 | -7.27 | -7.15 | 21.22 |
Free Cash Flow Per Share | -4.49 | -5.77 | -1.55 | -1.50 | 4.43 |
Gross Margin | 58.88% | 56.45% | 50.98% | 55.41% | 50.73% |
Operating Margin | 22.12% | 25.56% | 16.08% | 14.55% | -1.16% |
Profit Margin | 26.17% | 12.98% | 4.34% | 12.40% | -11.34% |
Free Cash Flow Margin | -14.34% | -17.44% | -5.22% | -5.05% | 15.52% |
EBITDA | 34.35 | 42.17 | 42.18 | 25.19 | 6.71 |
EBITDA Margin | 24.37% | 27.30% | 30.26% | 17.81% | 4.90% |
D&A For EBITDA | 3.18 | 2.69 | 19.76 | 4.6 | 8.29 |
EBIT | 31.17 | 39.48 | 22.42 | 20.59 | -1.58 |
EBIT Margin | 22.12% | 25.56% | 16.08% | 14.55% | -1.16% |
Effective Tax Rate | - | 16.95% | 43.39% | - | - |
Advertising Expenses | 0.04 | 0.01 | 0.02 | 0.07 | 0.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.