Eidesvik Offshore ASA (MUN:E1V)
Germany · Delayed Price · Currency is EUR 1.105
+0.010 (0.91%)
At close: Jan 28, 2026
Eidesvik Offshore ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 788.71 | 759.4 | 699.46 | 634.72 | 569.48 | 510.45 | |
Revenue Growth (YoY) | 3.34% | 8.57% | 10.20% | 11.46% | 11.57% | -19.34% |
Cost of Revenue | 360.96 | 341.96 | 317.95 | 302.39 | 273.04 | 271.94 |
Gross Profit | 427.76 | 417.44 | 381.51 | 332.33 | 296.44 | 238.51 |
Other Operating Expenses | 133.89 | 129.01 | 120.84 | 121.94 | 136.04 | 127.71 |
Operating Expenses | 322.17 | 309.71 | 281.83 | 264.85 | 344.01 | 335.33 |
Operating Income | 105.59 | 107.73 | 99.68 | 67.48 | -47.57 | -96.83 |
Interest Expense | -27.93 | -57.04 | -85.19 | -90.23 | -75.54 | -114.45 |
Interest & Investment Income | 17.79 | 20.73 | 19.66 | 10.83 | 14.53 | 9.13 |
Earnings From Equity Investments | -2.2 | 0.84 | -4.41 | -9.12 | -5.92 | -5.2 |
Currency Exchange Gain (Loss) | 6.32 | -11.9 | 0.77 | -116.36 | -37.61 | 177.7 |
Other Non Operating Income (Expenses) | 15.66 | 45.21 | 34.75 | 65.22 | 37.09 | 15.77 |
EBT Excluding Unusual Items | 115.22 | 105.58 | 65.26 | -72.18 | -115.02 | -13.88 |
Gain (Loss) on Sale of Assets | 0.41 | 0.41 | 58.89 | 269.72 | 1.94 | - |
Asset Writedown | - | - | 409.06 | 209.24 | 143.8 | -120.68 |
Pretax Income | 115.63 | 105.99 | 533.21 | 406.79 | 30.72 | -134.56 |
Income Tax Expense | 1.42 | 2.3 | -0.01 | 0.05 | -0.02 | -2.13 |
Earnings From Continuing Operations | 114.21 | 103.69 | 533.22 | 406.74 | 30.74 | -132.44 |
Minority Interest in Earnings | -36.89 | -20.95 | -18.48 | -60.68 | -46.48 | 8.87 |
Net Income | 77.32 | 82.74 | 514.74 | 346.06 | -15.75 | -123.57 |
Net Income to Common | 77.32 | 82.74 | 514.74 | 346.06 | -15.75 | -123.57 |
Net Income Growth | -52.28% | -83.93% | 48.74% | - | - | - |
Shares Outstanding (Basic) | 73 | 73 | 73 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 62 | 62 | 62 |
Shares Change (YoY) | -0.33% | - | 17.43% | - | - | - |
EPS (Basic) | 1.06 | 1.13 | 7.05 | 5.57 | -0.25 | -1.99 |
EPS (Diluted) | 1.06 | 1.13 | 7.05 | 5.57 | -0.25 | -1.99 |
EPS Growth | -52.23% | -83.97% | 26.61% | - | - | - |
Free Cash Flow | -228.44 | -211.43 | -137.32 | 105.45 | 58.13 | 102.55 |
Free Cash Flow Per Share | -3.14 | -2.90 | -1.88 | 1.70 | 0.94 | 1.65 |
Dividend Per Share | 0.300 | 0.300 | 0.250 | - | - | - |
Dividend Growth | 20.00% | 20.00% | - | - | - | - |
Gross Margin | 54.23% | 54.97% | 54.54% | 52.36% | 52.05% | 46.73% |
Operating Margin | 13.39% | 14.19% | 14.25% | 10.63% | -8.35% | -18.97% |
Profit Margin | 9.80% | 10.90% | 73.59% | 54.52% | -2.77% | -24.21% |
Free Cash Flow Margin | -28.96% | -27.84% | -19.63% | 16.61% | 10.21% | 20.09% |
EBITDA | 283.38 | 277.95 | 252.88 | 204.82 | 155.69 | 106.05 |
EBITDA Margin | 35.93% | 36.60% | 36.15% | 32.27% | 27.34% | 20.77% |
D&A For EBITDA | 177.8 | 170.22 | 153.2 | 137.34 | 203.25 | 202.87 |
EBIT | 105.59 | 107.73 | 99.68 | 67.48 | -47.57 | -96.83 |
EBIT Margin | 13.39% | 14.19% | 14.25% | 10.63% | -8.35% | -18.97% |
Effective Tax Rate | 1.23% | 2.17% | - | 0.01% | - | - |
Revenue as Reported | 788.71 | 775.13 | 772.36 | 918.55 | 587.8 | 530.76 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.