LMS Capital Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	-2.95	-3.18	-1.54	0.07	3.86	-3.15
Revenue	-2.95	-3.18	-1.54	0.07	3.86	-3.15
Revenue Growth (YoY)	-	-	-	-98.13%	-	-
Gross Profit	-2.95	-3.18	-1.54	0.07	3.86	-3.15
Selling, General & Admin	1.75	1.82	2.15	1.94	1.83	1.5
Operating Expenses	1.77	1.85	2.18	1.97	1.86	1.52
Operating Income	-4.72	-5.03	-3.72	-1.9	2	-4.67
Interest Expense	-0.33	-0.33	-	-	-	-
Currency Exchange Gain (Loss)	-0.02	0.01	-0.02	0.02	-0.13	0.28
EBT Excluding Unusual Items	-5.07	-5.35	-3.73	-1.87	1.87	-4.4
Pretax Income	-5.07	-5.35	-3.73	-1.87	1.87	-4.4
Net Income	-5.07	-5.35	-3.73	-1.87	1.87	-4.4
Net Income to Common	-5.07	-5.35	-3.73	-1.87	1.87	-4.4
Shares Outstanding (Basic)	81	81	81	81	81	81
Shares Outstanding (Diluted)	81	81	81	81	81	81
EPS (Basic)	-0.06	-0.07	-0.05	-0.02	0.02	-0.05
EPS (Diluted)	-0.06	-0.07	-0.05	-0.02	0.02	-0.05
Free Cash Flow	-3.57	2.78	-5.4	0.47	-1.81	-10.42
Free Cash Flow Per Share	-0.04	0.03	-0.07	0.01	-0.02	-0.13
Dividend Per Share	-	0.003	0.009	0.009	0.009	0.009
Dividend Growth	-	-67.57%	-	-	2.78%	-
Gross Margin	-	-	-	100.00%	100.00%	-
Operating Margin	-	-	-	-2636.11%	51.87%	-
Profit Margin	-	-	-	-2602.78%	48.50%	-
Free Cash Flow Margin	-	-	-	658.33%	-46.87%	-
EBITDA	-	-5	-3.69	-1.87	2.03	-4.66
EBITDA Margin	-	-	-	-	52.59%	-
D&A For EBITDA	-	0.03	0.03	0.03	0.03	0.01
EBIT	-4.72	-5.03	-3.72	-1.9	2	-4.67
EBIT Margin	-	-	-	-	51.87%	-
Revenue as Reported	-	-3.18	-1.54	0.07	3.86	-3.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.