Nippon Sharyo, Ltd. (MUN:NIP)
Germany · Delayed Price · Currency is EUR 20.00
0.00 (0.00%)
At close: Jan 30, 2026
Nippon Sharyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 97,287 | 96,340 | 88,058 | 97,969 | 94,022 | 99,448 | |
Revenue Growth (YoY) | -2.71% | 9.40% | -10.12% | 4.20% | -5.46% | 5.09% |
Cost of Revenue | 79,613 | 81,648 | 73,981 | 85,428 | 80,731 | 83,394 |
Gross Profit | 17,674 | 14,692 | 14,077 | 12,541 | 13,291 | 16,054 |
Selling, General & Admin | 7,604 | 7,301 | 7,095 | 7,109 | 7,003 | 6,992 |
Research & Development | 403 | 403 | 897 | 977 | - | - |
Other Operating Expenses | 45 | 45 | 22 | 1 | 35 | 11 |
Operating Expenses | 8,058 | 7,755 | 8,016 | 8,079 | 7,052 | 7,005 |
Operating Income | 9,616 | 6,937 | 6,061 | 4,462 | 6,239 | 9,049 |
Interest Expense | -225 | -239 | -258 | -324 | -344 | -354 |
Interest & Investment Income | 511 | 471 | 368 | 306 | 280 | 285 |
Earnings From Equity Investments | 114 | 100 | 52 | 27 | 63 | 46 |
Currency Exchange Gain (Loss) | 1 | 1 | 1 | - | 16 | -75 |
Other Non Operating Income (Expenses) | -39 | 27 | 82 | 23 | 62 | 350 |
EBT Excluding Unusual Items | 9,978 | 7,297 | 6,306 | 4,494 | 6,316 | 9,301 |
Gain (Loss) on Sale of Investments | 1,880 | 1,038 | 497 | 9 | 157 | 115 |
Gain (Loss) on Sale of Assets | -38 | -99 | -537 | -5 | -164 | -123 |
Asset Writedown | -194 | -17 | - | - | -244 | -29 |
Other Unusual Items | 2 | 1 | - | -267 | -25 | 9 |
Pretax Income | 11,628 | 8,220 | 6,266 | 4,231 | 6,040 | 9,273 |
Income Tax Expense | 595 | 1,804 | 885 | 1,097 | 798 | 1,332 |
Earnings From Continuing Operations | 11,033 | 6,416 | 5,381 | 3,134 | 5,242 | 7,941 |
Minority Interest in Earnings | - | - | - | -16 | -16 | -13 |
Net Income | 11,033 | 6,416 | 5,381 | 3,118 | 5,226 | 7,928 |
Net Income to Common | 11,033 | 6,416 | 5,381 | 3,118 | 5,226 | 7,928 |
Net Income Growth | 90.95% | 19.23% | 72.58% | -40.34% | -34.08% | 0.42% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.01% | -0.01% | - | -0.01% | -0.01% | - |
EPS (Basic) | 764.62 | 444.63 | 372.88 | 216.06 | 362.11 | 549.30 |
EPS (Diluted) | 764.62 | 444.63 | 372.88 | 216.06 | 362.11 | 549.30 |
EPS Growth | 90.96% | 19.24% | 72.58% | -40.33% | -34.08% | 0.42% |
Free Cash Flow | - | -1,379 | -4,509 | 5,420 | 11,947 | 8,418 |
Free Cash Flow Per Share | - | -95.56 | -312.45 | 375.58 | 827.81 | 583.25 |
Dividend Per Share | 20.000 | 35.000 | 25.000 | 20.000 | 20.000 | 10.000 |
Dividend Growth | -33.33% | 40.00% | 25.00% | - | 100.00% | - |
Gross Margin | 18.17% | 15.25% | 15.99% | 12.80% | 14.14% | 16.14% |
Operating Margin | 9.88% | 7.20% | 6.88% | 4.55% | 6.64% | 9.10% |
Profit Margin | 11.34% | 6.66% | 6.11% | 3.18% | 5.56% | 7.97% |
Free Cash Flow Margin | - | -1.43% | -5.12% | 5.53% | 12.71% | 8.46% |
EBITDA | 12,174 | 9,439 | 8,489 | 7,168 | 8,932 | 11,706 |
EBITDA Margin | 12.51% | 9.80% | 9.64% | 7.32% | 9.50% | 11.77% |
D&A For EBITDA | 2,558 | 2,502 | 2,428 | 2,706 | 2,693 | 2,657 |
EBIT | 9,616 | 6,937 | 6,061 | 4,462 | 6,239 | 9,049 |
EBIT Margin | 9.88% | 7.20% | 6.88% | 4.55% | 6.64% | 9.10% |
Effective Tax Rate | 5.12% | 21.95% | 14.12% | 25.93% | 13.21% | 14.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.