Arindo Holdings (Mauritius) Limited (MUSE:ARIN.N0000)

MUSE:ARIN.N0000 Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020	Dec 31, 2019
Revenue	1,527	1,480	1,510	2,249	543.64	751.59
Revenue Growth (YoY)	10.36%	-1.96%	-32.88%	313.70%	-27.67%	23.77%
Cost of Revenue	1,437	1,387	1,409	2,143	502.51	699.7
Gross Profit	90.13	93.46	100.96	105.93	41.13	51.88
Selling, General & Admin	14.95	16.12	10.87	18.35	8.84	34.2
Other Operating Expenses	-5.9	-5.6	-6.62	-11.21	-	-
Operating Expenses	9.4	10.85	4.59	7.29	9	34.43
Operating Income	80.73	82.61	96.37	98.64	32.13	17.45
Interest Expense	-55.73	-66.4	-86.61	-50.13	-26.41	-28.35
Interest & Investment Income	3.36	4.17	6.91	0.65	-	-
Earnings From Equity Investments	-23.91	15.15	56	170.43	-54.26	44.74
Other Non Operating Income (Expenses)	-	-	-	-	36.31	15.58
EBT Excluding Unusual Items	4.46	35.52	72.66	219.59	-12.23	49.42
Gain (Loss) on Sale of Investments	-8.72	-8.72	1.34	14.47	-	-
Pretax Income	-4.26	26.81	74	234.06	-12.23	49.42
Income Tax Expense	10.75	9	10.1	10.6	3.94	4.72
Net Income	-15.01	17.81	63.9	223.46	-16.17	44.7
Net Income to Common	-15.01	17.81	63.9	223.46	-16.17	44.7
Net Income Growth	-	-72.13%	-71.41%	-	-	-6.21%
Free Cash Flow	64.28	111.4	76.83	85.48	73.14	14.9
Gross Margin	5.90%	6.31%	6.69%	4.71%	7.56%	6.90%
Operating Margin	5.29%	5.58%	6.38%	4.39%	5.91%	2.32%
Profit Margin	-0.98%	1.20%	4.23%	9.94%	-2.97%	5.95%
Free Cash Flow Margin	4.21%	7.53%	5.09%	3.80%	13.45%	1.98%
EBITDA	81.08	82.93	96.71	98.79	32.29	17.69
EBITDA Margin	5.31%	5.60%	6.41%	4.39%	5.94%	2.35%
D&A For EBITDA	0.35	0.33	0.34	0.15	0.16	0.23
EBIT	80.73	82.61	96.37	98.64	32.13	17.45
EBIT Margin	5.29%	5.58%	6.38%	4.39%	5.91%	2.32%
Effective Tax Rate	-	33.56%	13.65%	4.53%	-	9.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.