Arindo Holdings (Mauritius) Limited (MUSE:ARIN.N0000)

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020	Dec 31, 2019
Revenue	1,473	1,480	1,510	2,249	543.64	751.59
Revenue Growth (YoY)	4.25%	-1.96%	-32.88%	313.70%	-27.67%	23.77%
Cost of Revenue	1,381	1,387	1,409	2,143	502.51	699.7
Gross Profit	91.86	93.46	100.96	105.93	41.13	51.88
Selling, General & Admin	14.89	16.12	10.87	18.35	8.84	34.2
Other Operating Expenses	-5.84	-5.6	-6.62	-11.21	-	-
Operating Expenses	9.39	10.85	4.59	7.29	9	34.43
Operating Income	82.47	82.61	96.37	98.64	32.13	17.45
Interest Expense	-60.52	-66.4	-86.61	-50.13	-26.41	-28.35
Interest & Investment Income	3.31	4.17	6.91	0.65	-	-
Earnings From Equity Investments	5.53	15.15	56	170.43	-54.26	44.74
Other Non Operating Income (Expenses)	-	-	-	-	36.31	15.58
EBT Excluding Unusual Items	30.78	35.52	72.66	219.59	-12.23	49.42
Gain (Loss) on Sale of Investments	-8.72	-8.72	1.34	14.47	-	-
Pretax Income	22.07	26.81	74	234.06	-12.23	49.42
Income Tax Expense	9.86	9	10.1	10.6	3.94	4.72
Net Income	12.2	17.81	63.9	223.46	-16.17	44.7
Net Income to Common	12.2	17.81	63.9	223.46	-16.17	44.7
Net Income Growth	-70.61%	-72.13%	-71.41%	-	-	-6.21%
Free Cash Flow	83.89	111.4	76.83	85.48	73.14	14.9
Gross Margin	6.24%	6.31%	6.69%	4.71%	7.56%	6.90%
Operating Margin	5.60%	5.58%	6.38%	4.39%	5.91%	2.32%
Profit Margin	0.83%	1.20%	4.23%	9.94%	-2.97%	5.95%
Free Cash Flow Margin	5.70%	7.53%	5.09%	3.80%	13.45%	1.98%
EBITDA	82.81	82.93	96.71	98.79	32.29	17.69
EBITDA Margin	5.62%	5.60%	6.41%	4.39%	5.94%	2.35%
D&A For EBITDA	0.34	0.33	0.34	0.15	0.16	0.23
EBIT	82.47	82.61	96.37	98.64	32.13	17.45
EBIT Margin	5.60%	5.58%	6.38%	4.39%	5.91%	2.32%
Effective Tax Rate	44.70%	33.56%	13.65%	4.53%	-	9.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.