MUSE:ARIN.N0000 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Revenue	1,360	1,480	1,510	2,249	543.64
Revenue Growth (YoY)	-8.12%	-1.96%	-32.88%	313.70%	-27.67%
Cost of Revenue	1,260	1,387	1,409	2,143	502.51
Gross Profit	99.51	93.46	100.96	105.93	41.13
Selling, General & Admin	6.47	16.12	10.87	18.35	8.84
Other Operating Expenses	0	-5.6	-6.62	-11.21	-
Operating Expenses	6.82	10.85	4.59	7.29	9
Operating Income	92.69	82.61	96.37	98.64	32.13
Interest Expense	-50.55	-66.4	-86.61	-50.13	-26.41
Interest & Investment Income	2.91	4.17	6.91	0.65	-
Earnings From Equity Investments	8.68	15.15	56	170.43	-54.26
Other Non Operating Income (Expenses)	-	-	-	-	36.31
EBT Excluding Unusual Items	53.73	35.52	72.66	219.59	-12.23
Gain (Loss) on Sale of Investments	-12.28	-8.72	1.34	14.47	-
Pretax Income	41.45	26.81	74	234.06	-12.23
Income Tax Expense	14.74	9	10.1	10.6	3.94
Net Income	26.71	17.81	63.9	223.46	-16.17
Net Income to Common	26.71	17.81	63.9	223.46	-16.17
Net Income Growth	49.98%	-72.13%	-71.41%	-	-
Free Cash Flow	17.49	111.4	76.83	85.48	73.14
Gross Margin	7.32%	6.31%	6.69%	4.71%	7.56%
Operating Margin	6.82%	5.58%	6.38%	4.39%	5.91%
Profit Margin	1.96%	1.20%	4.23%	9.94%	-2.97%
Free Cash Flow Margin	1.29%	7.53%	5.09%	3.80%	13.45%
EBITDA	93.04	82.93	96.71	98.79	32.29
EBITDA Margin	6.84%	5.60%	6.41%	4.39%	5.94%
D&A For EBITDA	0.35	0.33	0.34	0.15	0.16
EBIT	92.69	82.61	96.37	98.64	32.13
EBIT Margin	6.82%	5.58%	6.38%	4.39%	5.91%
Effective Tax Rate	35.55%	33.56%	13.65%	4.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.