Arindo Holdings (Mauritius) Limited (MUSE:ARIN.N0000)

MUSE:ARIN.N0000 Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020	Dec 31, 2019
Revenue	1,480	1,510	2,249	543.64	751.59
Revenue Growth (YoY)	-1.96%	-32.88%	313.70%	-27.67%	23.77%
Cost of Revenue	1,387	1,409	2,143	502.51	699.7
Gross Profit	93.46	100.96	105.93	41.13	51.88
Selling, General & Admin	16.12	10.87	18.35	8.84	34.2
Other Operating Expenses	-5.6	-6.62	-11.21	-	-
Operating Expenses	10.85	4.59	7.29	9	34.43
Operating Income	82.61	96.37	98.64	32.13	17.45
Interest Expense	-66.4	-86.61	-50.13	-26.41	-28.35
Interest & Investment Income	4.17	6.91	0.65	-	-
Earnings From Equity Investments	15.15	56	170.43	-54.26	44.74
Other Non Operating Income (Expenses)	-	-	-	36.31	15.58
EBT Excluding Unusual Items	35.52	72.66	219.59	-12.23	49.42
Gain (Loss) on Sale of Investments	-8.72	1.34	14.47	-	-
Pretax Income	26.81	74	234.06	-12.23	49.42
Income Tax Expense	9	10.1	10.6	3.94	4.72
Net Income	17.81	63.9	223.46	-16.17	44.7
Net Income to Common	17.81	63.9	223.46	-16.17	44.7
Net Income Growth	-72.13%	-71.41%	-	-	-6.21%
Free Cash Flow	111.4	76.83	85.48	73.14	14.9
Gross Margin	6.31%	6.69%	4.71%	7.56%	6.90%
Operating Margin	5.58%	6.38%	4.39%	5.91%	2.32%
Profit Margin	1.20%	4.23%	9.94%	-2.97%	5.95%
Free Cash Flow Margin	7.53%	5.09%	3.80%	13.45%	1.98%
EBITDA	82.93	96.71	98.79	32.29	17.69
EBITDA Margin	5.60%	6.41%	4.39%	5.94%	2.35%
D&A For EBITDA	0.33	0.34	0.15	0.16	0.23
EBIT	82.61	96.37	98.64	32.13	17.45
EBIT Margin	5.58%	6.38%	4.39%	5.91%	2.32%
Effective Tax Rate	33.56%	13.65%	4.53%	-	9.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.