MUSE:ARIN.N0000 Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Revenue	1,117	1,360	1,480	1,510	2,249	543.64
Revenue Growth (YoY)	-24.22%	-8.12%	-1.96%	-32.88%	313.70%	-27.67%
Cost of Revenue	1,024	1,260	1,387	1,409	2,143	502.51
Gross Profit	92.95	99.51	93.46	100.96	105.93	41.13
Selling, General & Admin	6.52	6.47	16.12	10.87	18.35	8.84
Other Operating Expenses	0.01	0	-5.6	-6.62	-11.21	-
Operating Expenses	6.88	6.82	10.85	4.59	7.29	9
Operating Income	86.07	92.69	82.61	96.37	98.64	32.13
Interest Expense	-48.66	-50.55	-66.4	-86.61	-50.13	-26.41
Interest & Investment Income	2.91	2.91	4.17	6.91	0.65	-
Earnings From Equity Investments	17.58	8.68	15.15	56	170.43	-54.26
Other Non Operating Income (Expenses)	-0.25	-	-	-	-	36.31
EBT Excluding Unusual Items	57.65	53.73	35.52	72.66	219.59	-12.23
Gain (Loss) on Sale of Investments	-12.28	-12.28	-8.72	1.34	14.47	-
Pretax Income	45.37	41.45	26.81	74	234.06	-12.23
Income Tax Expense	13.68	14.74	9	10.1	10.6	3.94
Net Income	31.7	26.71	17.81	63.9	223.46	-16.17
Net Income to Common	31.7	26.71	17.81	63.9	223.46	-16.17
Net Income Growth	159.72%	49.98%	-72.13%	-71.41%	-	-
Free Cash Flow	-72.41	17.49	111.4	76.83	85.48	73.14
Gross Margin	8.32%	7.32%	6.31%	6.69%	4.71%	7.56%
Operating Margin	7.71%	6.82%	5.58%	6.38%	4.39%	5.91%
Profit Margin	2.84%	1.96%	1.20%	4.23%	9.94%	-2.97%
Free Cash Flow Margin	-6.48%	1.29%	7.53%	5.09%	3.80%	13.45%
EBITDA	86.43	93.04	82.93	96.71	98.79	32.29
EBITDA Margin	7.74%	6.84%	5.60%	6.41%	4.39%	5.94%
D&A For EBITDA	0.35	0.35	0.33	0.34	0.15	0.16
EBIT	86.07	92.69	82.61	96.37	98.64	32.13
EBIT Margin	7.71%	6.82%	5.58%	6.38%	4.39%	5.91%
Effective Tax Rate	30.14%	35.55%	33.56%	13.65%	4.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.