Automatic Systems Ltd (MUSE:ASL.N0000)
57.00
0.00 (0.00%)
At close: Jun 11, 2026
Automatic Systems Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 139.6 | 150.6 | 240 | 317.12 | 420.03 | 451.02 | |
Revenue Growth (YoY) | -37.06% | -37.25% | -24.32% | -24.50% | -6.87% | 13.67% |
Cost of Revenue | - | - | 6.59 | 10.9 | 14.44 | 14.96 |
Gross Profit | 139.6 | 150.6 | 233.41 | 306.22 | 405.59 | 436.06 |
Selling, General & Admin | 139 | 140.1 | 120.79 | 153.63 | 162.32 | 161.46 |
Other Operating Expenses | 17.1 | 17 | 103.59 | 157.74 | 200.17 | 228.34 |
Operating Expenses | 157.3 | 158.3 | 225.66 | 311.37 | 362.49 | 389.29 |
Operating Income | -17.7 | -7.7 | 7.74 | -5.15 | 43.09 | 46.77 |
Interest Expense | -2.3 | -2.3 | -3.19 | -2.43 | -0.47 | -0.51 |
Interest & Investment Income | 1.2 | 1.2 | 0.99 | 1.58 | 0.13 | 0.11 |
EBT Excluding Unusual Items | -18.8 | -8.8 | 5.55 | -5.99 | 42.76 | 46.37 |
Asset Writedown | -17.1 | -17.1 | -13.32 | -43.1 | - | - |
Pretax Income | -35.9 | -25.9 | -7.77 | -49.09 | 42.76 | 46.37 |
Income Tax Expense | -1.8 | -1.8 | 5.07 | 11.52 | 14.58 | 5.06 |
Earnings From Continuing Operations | -34.1 | -24.1 | -12.83 | -60.62 | 28.18 | 41.31 |
Minority Interest in Earnings | - | - | - | - | - | -5.89 |
Net Income | -34.1 | -24.1 | -12.83 | -60.62 | 28.18 | 35.42 |
Net Income to Common | -34.1 | -24.1 | -12.83 | -60.62 | 28.18 | 35.42 |
Net Income Growth | - | - | - | - | -20.44% | -9.21% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | -9.65 | -6.82 | -3.63 | -17.15 | 7.97 | 10.02 |
EPS (Diluted) | -9.65 | -6.82 | -3.63 | -17.15 | 7.97 | 10.02 |
EPS Growth | - | - | - | - | -20.44% | -9.21% |
Free Cash Flow | 20.1 | 27.8 | 11.04 | -30.06 | 35.65 | 34.98 |
Free Cash Flow Per Share | 5.69 | 7.86 | 3.12 | -8.50 | 10.09 | 9.89 |
Dividend Per Share | 2.000 | 2.000 | - | 1.500 | 6.000 | 6.000 |
Dividend Growth | - | - | - | -75.00% | - | 20.00% |
Gross Margin | 100.00% | 100.00% | 97.25% | 96.56% | 96.56% | 96.68% |
Operating Margin | -12.68% | -5.11% | 3.23% | -1.62% | 10.26% | 10.37% |
Profit Margin | -24.43% | -16.00% | -5.35% | -19.11% | 6.71% | 7.85% |
Free Cash Flow Margin | 14.40% | 18.46% | 4.60% | -9.48% | 8.49% | 7.75% |
EBITDA | -7.6 | 2.4 | 14.21 | 2.51 | 51.02 | 54.36 |
EBITDA Margin | -5.44% | 1.59% | 5.92% | 0.79% | 12.15% | 12.05% |
D&A For EBITDA | 10.1 | 10.1 | 6.46 | 7.66 | 7.93 | 7.59 |
EBIT | -17.7 | -7.7 | 7.74 | -5.15 | 43.09 | 46.77 |
EBIT Margin | -12.68% | -5.11% | 3.23% | -1.62% | 10.26% | 10.37% |
Effective Tax Rate | - | - | - | - | 34.10% | 10.91% |