Bayport Management Ltd (MUSE: BAYP.N0000)
Mauritius
· Delayed Price · Currency is MUR · Price in USD4.470
0.00 (0.00%)
At close: Nov 26, 2024
Bayport Management Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 371.17 | 371.96 | 371.82 | 354.21 | 352.78 | 394.73 | Upgrade
|
| Total Interest Expense | 238.16 | 219.18 | 191 | 171.72 | 163.62 | 151.98 | Upgrade
|
| Net Interest Income | 133.01 | 152.79 | 180.82 | 182.5 | 189.16 | 242.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.79 | - | - | - | Upgrade
|
| Other Revenue | 15.55 | 15.11 | 14.4 | 12.32 | 6.68 | 11.64 | Upgrade
|
| Revenue Before Loan Losses | 148.57 | 167.89 | 198.02 | 194.81 | 195.84 | 254.39 | Upgrade
|
| Provision for Loan Losses | 29.45 | 14.06 | 16.2 | 18.91 | 18.19 | 22.13 | Upgrade
|
| Revenue | 119.12 | 153.84 | 181.81 | 175.91 | 177.65 | 232.26 | Upgrade
|
| Revenue Growth (YoY) | -19.90% | -15.39% | 3.36% | -0.98% | -23.51% | 6.27% | Upgrade
|
| Salaries & Employee Benefits | 38.98 | 38.98 | 44.47 | 53.05 | 56.27 | - | Upgrade
|
| Cost of Services Provided | 78 | 59.44 | 56.68 | 56.49 | 53.95 | 157.4 | Upgrade
|
| Other Operating Expenses | -3.38 | 6.25 | 12.13 | 4.03 | 12.35 | - | Upgrade
|
| Total Operating Expenses | 123.65 | 114.71 | 123.54 | 125.14 | 134.65 | 157.4 | Upgrade
|
| Operating Income | -4.53 | 39.12 | 58.28 | 50.77 | 43 | 74.86 | Upgrade
|
| Earnings From Equity Investments | -0.82 | -1.23 | -0.22 | -0.5 | 0.48 | 1.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.78 | -2.2 | -0.27 | -2.31 | 7.92 | -0.49 | Upgrade
|
| EBT Excluding Unusual Items | -14.71 | 31.12 | 53.79 | 44.28 | 48.28 | 76.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.16 | - | - | Upgrade
|
| Impairment of Goodwill | -0.36 | -0.36 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -16.84 | - | - | - | Upgrade
|
| Pretax Income | -15.07 | 30.76 | 36.97 | 44.35 | 46.91 | 76.07 | Upgrade
|
| Income Tax Expense | 18.03 | 24.31 | 33.63 | 28.09 | 22.94 | 30.12 | Upgrade
|
| Earnings From Continuing Ops. | -33.09 | 6.45 | 3.34 | 16.26 | 23.97 | 45.95 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | 5.12 | - | Upgrade
|
| Net Income to Company | -33.09 | 6.45 | 3.34 | 16.26 | 29.09 | 45.95 | Upgrade
|
| Minority Interest in Earnings | -1.06 | -1.01 | -1.95 | -3.63 | -5.1 | -5.83 | Upgrade
|
| Net Income | -34.16 | 5.44 | 1.39 | 12.63 | 23.99 | 40.12 | Upgrade
|
| Net Income to Common | -34.16 | 5.44 | 1.39 | 12.63 | 23.99 | 40.12 | Upgrade
|
| Net Income Growth | - | 290.68% | -88.98% | -47.36% | -40.20% | 5.04% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 35 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | - | 0.08% | -0.28% | -0.36% | -0.13% | 0.77% | Upgrade
|
| EPS (Basic) | -0.99 | 0.16 | 0.04 | 0.37 | 0.69 | 1.16 | Upgrade
|
| EPS (Diluted) | -0.99 | 0.16 | 0.04 | 0.36 | 0.69 | 1.15 | Upgrade
|
| EPS Growth | - | 294.91% | -88.89% | -47.83% | -40.00% | 4.55% | Upgrade
|
| Free Cash Flow | 29.76 | -42.7 | -33.3 | 18.21 | 25.62 | -170.72 | Upgrade
|
| Free Cash Flow Per Share | 0.86 | -1.23 | -0.96 | 0.52 | 0.73 | -4.89 | Upgrade
|
| Operating Margin | -3.81% | 25.43% | 32.05% | 28.86% | 24.20% | 32.23% | Upgrade
|
| Profit Margin | -28.68% | 3.54% | 0.77% | 7.18% | 13.50% | 17.27% | Upgrade
|
| Free Cash Flow Margin | 24.98% | -27.75% | -18.32% | 10.35% | 14.42% | -73.50% | Upgrade
|
| Effective Tax Rate | - | 79.02% | 90.97% | 63.34% | 48.91% | 39.60% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.