Bayport Management Ltd (MUSE:BAYP.N0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR · Price in USD
4.470
0.00 (0.00%)
At close: Aug 21, 2026

Bayport Management Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
117.4399.1375.79153.84181.81175.91
Revenue Growth
132.36%30.80%-50.73%-15.39%3.36%-0.98%
Operating Income
32.6615.03-21.9939.1258.2850.77
Net Income
-135.43-147.62-83.565.441.3912.63
Earnings Per Share
-3.94-4.29-2.430.160.040.36
EPS Growth
---294.91%-88.89%-47.83%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Group Operating Entities Africa
176.32141.24142.64
Group Operating Entities Latam
2.513.2755.92
Group Operating Entities Group Support
20.824.8815.04
Group Funding Entities
-155.11-23.53-0.3
Consolidation Entries
54.61-70.15-57.71
Total
99.1375.71155.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
168.24143.61138.57167.84158.2153.54
Total Debt
1,1071,0471,3231,3581,2241,156
Net Cash (Debt)
-938.91-903.34-1,184-1,190-1,066-1,003
Net Cash Growth
------
Net Cash Per Share
-27.27-26.11-34.14-34.33-30.75-28.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
67.67123.4335.4-40.57-30.921.33
Capital Expenditures
-2.93-2.93-2.62-2.13-2.4-3.13
Free Cash Flow
64.74120.532.78-42.7-33.318.21
Free Cash Flow Growth
-9.84%267.65%----28.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
27.82%15.16%-29.02%25.43%32.05%28.86%
Pretax Margin
8.83%-5.59%-49.95%19.99%20.33%25.21%
Profit Margin
-115.33%-148.91%-110.26%3.54%0.77%7.18%
FCF Margin
55.13%121.55%43.25%-27.76%-18.32%10.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---23.0575.158.45
P/FCF Ratio
1.921.043.83--5.86
PS Ratio
1.051.261.650.820.570.61