BMH Ltd (MUSE:BMHL.N0000)
Mauritius · Delayed Price · Currency is MUR 29.00
0.00 (0.00%)
At close: Mar 16, 2026
BMH Ltd Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,602 | 6,570 | 6,002 | 5,151 | 2,439 | 1,584 | |
Revenue Growth (YoY) | 3.89% | 9.46% | 16.53% | 111.17% | 54.04% | -54.97% |
Cost of Revenue | 1,611 | 1,611 | 1,373 | 1,161 | 605.98 | 434.84 |
Gross Profit | 4,992 | 4,959 | 4,629 | 3,990 | 1,833 | 1,149 |
Selling, General & Admin | 3,240 | 3,240 | 3,037 | 2,508 | 1,425 | 1,173 |
Other Operating Expenses | 110.58 | 9.06 | 10.89 | 7.68 | -11.74 | -55.78 |
Operating Expenses | 4,101 | 4,010 | 3,678 | 3,201 | 2,063 | 1,716 |
Operating Income | 890.76 | 949.21 | 951.27 | 788.49 | -229.95 | -566.97 |
Interest Expense | -744.62 | -774.65 | -736.71 | -640.29 | -596.82 | -541.17 |
Interest & Investment Income | 2.18 | 2.56 | 13.31 | 14.61 | 76.35 | 36.52 |
Earnings From Equity Investments | 237.95 | 221.54 | 222.94 | 154.39 | -35.11 | 9.59 |
Currency Exchange Gain (Loss) | 171.37 | 171.37 | 143.99 | 92.25 | 78.13 | 133.41 |
EBT Excluding Unusual Items | 557.64 | 570.02 | 594.79 | 409.45 | -707.4 | -928.62 |
Impairment of Goodwill | - | - | - | - | - | -504.38 |
Gain (Loss) on Sale of Investments | - | - | - | -7.83 | -7.67 | 0.76 |
Asset Writedown | 44.02 | -4.04 | - | - | - | - |
Other Unusual Items | - | - | 30.36 | - | 12.37 | 24.4 |
Pretax Income | 601.65 | 565.97 | 625.15 | 401.63 | -702.7 | -1,408 |
Income Tax Expense | 188.2 | 175.78 | 98.39 | 137.2 | -29.63 | 22.73 |
Earnings From Continuing Operations | 413.46 | 390.2 | 526.76 | 264.43 | -673.08 | -1,431 |
Minority Interest in Earnings | -158.39 | -206.81 | -207.54 | -156.31 | 453.93 | 894.94 |
Net Income | 255.07 | 183.38 | 319.22 | 108.11 | -219.15 | -535.63 |
Net Income to Common | 255.07 | 183.38 | 319.22 | 108.11 | -219.15 | -535.63 |
Net Income Growth | -29.29% | -42.55% | 195.26% | - | - | - |
Shares Outstanding (Basic) | 78 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 78 | 79 | 79 | 79 | 79 | 79 |
Shares Change (YoY) | -0.41% | - | - | - | - | 15.39% |
EPS (Basic) | 3.25 | 2.33 | 4.06 | 1.38 | -2.79 | -6.82 |
EPS (Diluted) | 3.25 | 2.33 | 4.06 | 1.38 | -2.79 | -6.82 |
EPS Growth | -29.00% | -42.55% | 195.26% | - | - | - |
Free Cash Flow | 677.32 | 830.57 | 1,104 | 1,135 | -32.72 | -187.19 |
Free Cash Flow Per Share | 8.63 | 10.57 | 14.06 | 14.44 | -0.42 | -2.38 |
Dividend Per Share | 1.000 | 1.000 | 0.800 | 0.600 | 0.450 | 0.400 |
Dividend Growth | 25.00% | 25.00% | 33.33% | 33.33% | 12.50% | -52.94% |
Gross Margin | 75.60% | 75.48% | 77.12% | 77.46% | 75.16% | 72.54% |
Operating Margin | 13.49% | 14.45% | 15.85% | 15.31% | -9.43% | -35.80% |
Profit Margin | 3.86% | 2.79% | 5.32% | 2.10% | -8.98% | -33.83% |
Free Cash Flow Margin | 10.26% | 12.64% | 18.40% | 22.03% | -1.34% | -11.82% |
EBITDA | 1,349 | 1,406 | 1,359 | 1,199 | 164.26 | -177.63 |
EBITDA Margin | 20.44% | 21.40% | 22.63% | 23.29% | 6.73% | -11.22% |
D&A For EBITDA | 458.55 | 456.78 | 407.24 | 410.89 | 394.22 | 389.35 |
EBIT | 890.76 | 949.21 | 951.27 | 788.49 | -229.95 | -566.97 |
EBIT Margin | 13.49% | 14.45% | 15.85% | 15.31% | -9.43% | -35.80% |
Effective Tax Rate | 31.28% | 31.06% | 15.74% | 34.16% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.