BMH Ltd (MUSE: BMHL.N0000)
Mauritius
· Delayed Price · Currency is MUR 30.00
0.00 (0.00%)
At close: Nov 22, 2024
BMH Ltd Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,578 | 6,002 | 5,151 | 2,439 | 1,584 | 3,517 | Upgrade
|
| Revenue Growth (YoY) | 15.60% | 16.53% | 111.17% | 54.04% | -54.97% | 186.06% | Upgrade
|
| Cost of Revenue | 1,373 | 1,373 | 1,161 | 605.98 | 434.84 | 913.64 | Upgrade
|
| Gross Profit | 5,205 | 4,629 | 3,990 | 1,833 | 1,149 | 2,603 | Upgrade
|
| Selling, General & Admin | 3,037 | 3,037 | 2,508 | 1,425 | 1,173 | 1,829 | Upgrade
|
| Other Operating Expenses | 506.36 | 10.89 | 7.68 | -11.74 | -55.78 | -5.72 | Upgrade
|
| Operating Expenses | 4,230 | 3,678 | 3,201 | 2,063 | 1,716 | 2,406 | Upgrade
|
| Operating Income | 974.77 | 951.27 | 788.49 | -229.95 | -566.97 | 197.39 | Upgrade
|
| Interest Expense | -771.2 | -736.71 | -640.29 | -596.82 | -541.17 | -554.73 | Upgrade
|
| Interest & Investment Income | 13.31 | 13.31 | 14.61 | 76.35 | 36.52 | 92.86 | Upgrade
|
| Earnings From Equity Investments | 215.56 | 222.94 | 154.39 | -35.11 | 9.59 | 100.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 143.99 | 143.99 | 92.25 | 78.13 | 133.41 | 96.62 | Upgrade
|
| EBT Excluding Unusual Items | 565.49 | 594.79 | 409.45 | -707.4 | -928.62 | -67.66 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -504.38 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -7.83 | -7.67 | 0.76 | -88 | Upgrade
|
| Asset Writedown | -4.06 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -11.22 | 30.36 | - | 12.37 | 24.4 | -41.86 | Upgrade
|
| Pretax Income | 550.21 | 625.15 | 401.63 | -702.7 | -1,408 | -197.53 | Upgrade
|
| Income Tax Expense | 117.17 | 98.39 | 137.2 | -29.63 | 22.73 | -30.2 | Upgrade
|
| Earnings From Continuing Operations | 433.04 | 526.76 | 264.43 | -673.08 | -1,431 | -167.33 | Upgrade
|
| Minority Interest in Earnings | -165.49 | -207.54 | -156.31 | 453.93 | 894.94 | 118.41 | Upgrade
|
| Net Income | 267.55 | 319.22 | 108.11 | -219.15 | -535.63 | -48.92 | Upgrade
|
| Net Income to Common | 267.55 | 319.22 | 108.11 | -219.15 | -535.63 | -48.92 | Upgrade
|
| Net Income Growth | 20.85% | 195.26% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 68 | Upgrade
|
| Shares Change (YoY) | 1.53% | - | - | - | 15.39% | 12.68% | Upgrade
|
| EPS (Basic) | 3.40 | 4.06 | 1.38 | -2.79 | -6.82 | -0.72 | Upgrade
|
| EPS (Diluted) | 3.40 | 4.06 | 1.38 | -2.79 | -6.82 | -0.72 | Upgrade
|
| EPS Growth | 19.04% | 195.26% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,313 | 1,104 | 1,135 | -32.72 | -187.19 | 250.25 | Upgrade
|
| Free Cash Flow Per Share | 16.70 | 14.06 | 14.44 | -0.42 | -2.38 | 3.67 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.600 | 0.450 | 0.400 | 0.850 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 33.33% | 12.50% | -52.94% | - | Upgrade
|
| Gross Margin | 79.12% | 77.12% | 77.46% | 75.16% | 72.54% | 74.02% | Upgrade
|
| Operating Margin | 14.82% | 15.85% | 15.31% | -9.43% | -35.80% | 5.61% | Upgrade
|
| Profit Margin | 4.07% | 5.32% | 2.10% | -8.98% | -33.83% | -1.39% | Upgrade
|
| Free Cash Flow Margin | 19.96% | 18.40% | 22.03% | -1.34% | -11.82% | 7.12% | Upgrade
|
| EBITDA | 1,428 | 1,359 | 1,199 | 164.26 | -177.63 | 579.72 | Upgrade
|
| EBITDA Margin | 21.71% | 22.63% | 23.29% | 6.73% | -11.22% | 16.48% | Upgrade
|
| D&A For EBITDA | 453 | 407.24 | 410.89 | 394.22 | 389.35 | 382.33 | Upgrade
|
| EBIT | 974.77 | 951.27 | 788.49 | -229.95 | -566.97 | 197.39 | Upgrade
|
| EBIT Margin | 14.82% | 15.85% | 15.31% | -9.43% | -35.80% | 5.61% | Upgrade
|
| Effective Tax Rate | 21.30% | 15.74% | 34.16% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.