BMH Ltd (MUSE:BMHL.N0000)
Mauritius · Delayed Price · Currency is MUR 28.00
0.00 (0.00%)
At close: May 18, 2026
BMH Ltd Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,099 | 7,036 | 6,570 | 6,002 | 5,151 | 2,439 | |
Revenue Growth (YoY) | 8.67% | 7.09% | 9.46% | 16.53% | 111.17% | 54.04% |
Cost of Revenue | - | - | 1,611 | 1,373 | 1,161 | 605.98 |
Gross Profit | 7,099 | 7,036 | 4,959 | 4,629 | 3,990 | 1,833 |
Selling, General & Admin | - | - | 3,240 | 3,037 | 2,508 | 1,425 |
Other Operating Expenses | 5,063 | 5,026 | 9.06 | 10.89 | 7.68 | -11.74 |
Operating Expenses | 5,825 | 5,786 | 4,010 | 3,678 | 3,201 | 2,063 |
Operating Income | 1,274 | 1,250 | 949.21 | 951.27 | 788.49 | -229.95 |
Interest Expense | -722.15 | -727.46 | -774.65 | -736.71 | -640.29 | -596.82 |
Interest & Investment Income | 12.9 | 12.9 | 2.56 | 13.31 | 14.61 | 76.35 |
Earnings From Equity Investments | 337.74 | 303.81 | 221.54 | 222.94 | 154.39 | -35.11 |
Currency Exchange Gain (Loss) | - | - | 171.37 | 143.99 | 92.25 | 78.13 |
EBT Excluding Unusual Items | 907.39 | 839.3 | 570.02 | 594.79 | 409.45 | -707.4 |
Gain (Loss) on Sale of Investments | 8.32 | 8.32 | - | - | -7.83 | -7.67 |
Asset Writedown | - | - | -4.04 | - | - | - |
Other Unusual Items | - | - | - | 30.36 | - | 12.37 |
Pretax Income | 915.71 | 847.62 | 565.97 | 625.15 | 401.63 | -702.7 |
Income Tax Expense | 220.47 | 193.44 | 175.78 | 98.39 | 137.2 | -29.63 |
Earnings From Continuing Operations | 695.24 | 654.18 | 390.2 | 526.76 | 264.43 | -673.08 |
Minority Interest in Earnings | -327.05 | -267.92 | -206.81 | -207.54 | -156.31 | 453.93 |
Net Income | 368.18 | 386.26 | 183.38 | 319.22 | 108.11 | -219.15 |
Net Income to Common | 368.18 | 386.26 | 183.38 | 319.22 | 108.11 | -219.15 |
Net Income Growth | 93.18% | 110.63% | -42.55% | 195.26% | - | - |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Change (YoY) | -0.10% | -0.09% | - | - | - | - |
EPS (Basic) | 4.69 | 4.92 | 2.33 | 4.06 | 1.38 | -2.79 |
EPS (Diluted) | 4.69 | 4.92 | 2.33 | 4.06 | 1.38 | -2.79 |
EPS Growth | 93.38% | 110.82% | -42.55% | 195.26% | - | - |
Free Cash Flow | 1,558 | 1,333 | 830.57 | 1,104 | 1,135 | -32.72 |
Free Cash Flow Per Share | 19.84 | 16.97 | 10.57 | 14.06 | 14.44 | -0.42 |
Dividend Per Share | 1.350 | 1.350 | 1.000 | 0.800 | 0.600 | 0.450 |
Dividend Growth | 35.00% | 35.00% | 25.00% | 33.33% | 33.33% | 12.50% |
Gross Margin | 100.00% | 100.00% | 75.48% | 77.12% | 77.46% | 75.16% |
Operating Margin | 17.94% | 17.77% | 14.45% | 15.85% | 15.31% | -9.43% |
Profit Margin | 5.19% | 5.49% | 2.79% | 5.32% | 2.10% | -8.98% |
Free Cash Flow Margin | 21.95% | 18.94% | 12.64% | 18.40% | 22.03% | -1.34% |
EBITDA | 2,027 | 2,002 | 1,406 | 1,359 | 1,199 | 164.26 |
EBITDA Margin | 28.56% | 28.45% | 21.40% | 22.63% | 23.29% | 6.73% |
D&A For EBITDA | 753.53 | 751.52 | 456.78 | 407.24 | 410.89 | 394.22 |
EBIT | 1,274 | 1,250 | 949.21 | 951.27 | 788.49 | -229.95 |
EBIT Margin | 17.94% | 17.77% | 14.45% | 15.85% | 15.31% | -9.43% |
Effective Tax Rate | 24.08% | 22.82% | 31.06% | 15.74% | 34.16% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.