CIEL Limited (MUSE:CIEL.N0000)
Mauritius · Delayed Price · Currency is MUR 7.60
+0.04 (0.53%)
At close: Oct 19, 2026
CIEL Limited Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 34,383 | 31,896 | 29,522 | 30,280 | 23,980 |
Other Revenue | 6,858 | 6,134 | 5,654 | 5,129 | 4,544 |
| 41,241 | 38,030 | 35,176 | 35,409 | 28,525 | |
Revenue Growth | 8.45% | 8.11% | -0.66% | 24.13% | 59.64% |
Cost of Revenue | - | 14,561 | 12,855 | 14,131 | 11,455 |
Gross Profit | 41,241 | 23,389 | 22,325 | 21,017 | 16,330 |
Selling, General & Admin | - | 13,207 | 12,409 | 11,743 | 10,329 |
Other Operating Expenses | 32,731 | 1,199 | 1,010 | 746.01 | 315.18 |
Operating Expenses | 34,998 | 16,284 | 15,120 | 14,102 | 11,821 |
Operating Income | 6,243 | 7,105 | 7,205 | 6,915 | 4,509 |
Interest Expense | -1,482 | -3,293 | -2,707 | -2,691 | -2,328 |
Interest & Investment Income | 350.27 | 120.4 | 92.94 | 52.31 | 71.29 |
Earnings From Equity Investments | 406.28 | 208.97 | 704.34 | 285.68 | 244.23 |
Currency Exchange Gain (Loss) | - | 254.74 | 256.25 | 281.12 | 19.26 |
Other Non Operating Income (Expenses) | - | - | - | - | 253.4 |
EBT Excluding Unusual Items | 5,517 | 4,396 | 5,552 | 4,844 | 2,769 |
Merger & Restructuring Charges | - | - | - | - | -45.45 |
Gain (Loss) on Sale of Investments | - | - | - | - | 5.71 |
Gain (Loss) on Sale of Assets | - | -8.9 | 346.57 | 25.62 | 74.11 |
Asset Writedown | - | 315.31 | 15.76 | 261.01 | 181.82 |
Other Unusual Items | - | 100.87 | - | - | - |
Pretax Income | 5,517 | 4,804 | 5,914 | 5,130 | 2,985 |
Income Tax Expense | 1,226 | 990.5 | 876.12 | 828.44 | 544.56 |
Earnings From Continuing Operations | 4,292 | 3,813 | 5,038 | 4,302 | 2,441 |
Earnings From Discontinued Operations | - | - | - | - | -286.72 |
Net Income to Company | 4,292 | 3,813 | 5,038 | 4,302 | 2,154 |
Minority Interest in Earnings | -2,041 | -1,646 | -2,231 | -1,649 | -853.9 |
Net Income | 2,251 | 2,167 | 2,807 | 2,653 | 1,300 |
Net Income to Common | 2,251 | 2,167 | 2,807 | 2,653 | 1,300 |
Net Income Growth | 3.85% | -22.80% | 5.81% | 104.09% | 110.58% |
Shares Outstanding (Basic) | 1,697 | 1,694 | 1,690 | 1,688 | 1,687 |
Shares Outstanding (Diluted) | 1,697 | 1,694 | 1,690 | 1,688 | 1,687 |
Shares Change | 0.17% | 0.28% | 0.12% | 0.01% | 0.03% |
EPS (Basic) | 1.33 | 1.28 | 1.66 | 1.57 | 0.77 |
EPS (Diluted) | 1.33 | 1.28 | 1.66 | 1.57 | 0.77 |
EPS Growth | 3.68% | -23.02% | 5.68% | 104.08% | 110.52% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 3,520 | 4,041 | 3,609 | 3,492 | 1,387 |
Free Cash Flow Per Share | 2.07 | 2.38 | 2.14 | 2.07 | 0.82 |
Dividend Per Share | 0.350 | 0.320 | 0.320 | 0.280 | 0.160 |
Dividend Growth | 9.38% | 0% | 14.29% | 75.00% | 220.00% |
Gross Margin | 100.00% | 61.50% | 63.47% | 59.36% | 57.25% |
Operating Margin | 15.14% | 18.68% | 20.48% | 19.53% | 15.81% |
Profit Margin | 5.46% | 5.70% | 7.98% | 7.49% | 4.56% |
Free Cash Flow Margin | 8.53% | 10.63% | 10.26% | 9.86% | 4.86% |
EBITDA | 8,308 | 8,512 | 8,464 | 8,034 | 5,573 |
EBITDA Margin | 20.14% | 22.38% | 24.06% | 22.69% | 19.54% |
D&A For EBITDA | 2,065 | 1,407 | 1,259 | 1,119 | 1,064 |
EBIT | 6,243 | 7,105 | 7,205 | 6,915 | 4,509 |
EBIT Margin | 15.14% | 18.68% | 20.48% | 19.53% | 15.81% |
Effective Tax Rate | 22.21% | 20.62% | 14.81% | 16.15% | 18.24% |