Skip to main content
logo
Compagnie Immobilière Limitée (MUSE:CIMO.I0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR
19.25
0.00 (0.00%)
At close: Jul 30, 2026

MUSE:CIMO.I0000 Cash Flow Statement

Millions MUR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
58.2462.22118.497.2249.096.64
Depreciation & Amortization
--0.630.47--
Asset Writedown
---67.38-43.82--
Change in Accounts Receivable
--1.640.12--
Change in Accounts Payable
--6.53-16.19--
Other Operating Activities
13.6510.69.67-0.12-27.41-8.85
Operating Cash Flow
71.972.8168.2837.4121.69-2.21
Operating Cash Flow Growth
6.46%6.64%82.54%72.48%--

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Acquisition of Real Estate Assets
---26.64-36.56--
Net Sale / Acq. of Real Estate Assets
---26.64-36.56--
Other Investing Activities
-23.46-24.43---23.65-28.87
Investing Cash Flow
-23.46-24.43-26.81-36.81-23.65-28.87

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
--38124.39--
Long-Term Debt Repaid
---17.36-73.71--
Net Debt Issued (Repaid)
--20.6450.68--
Common Dividends Paid
---41.32-40.34-41.37-
Other Financing Activities
-41.26-47.03--25.2129.25

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Miscellaneous Cash Flow Adjustments
----12.07-
Net Cash Flow
7.181.3620.7910.94-6.05-1.84

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Levered Free Cash Flow
44.0466.9848.56---
Unlevered Free Cash Flow
64.6587.3569.96---

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
--31.9932.29--
Cash Income Tax Paid
--3.744.73--
Change in Working Capital
--8.17-16.07--