Emtel Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Millions MUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,563	9,928	-	-	-
Enterprise Value	13,517	14,289	-	-	-
Last Close Price	21.00	19.54	-	-	-
PE Ratio	4.29	28.31	-	-	-
PS Ratio	2.39	2.64	-	-	-
PB Ratio	7.12	-32.87	-	-	-
P/FCF Ratio	24.31	12.07	-	-	-
P/OCF Ratio	6.51	5.23	-	-	-
EV/Sales Ratio	3.38	3.80	-	-	-
EV/EBITDA Ratio	7.22	8.96	-	-	-
EV/EBIT Ratio	15.11	16.40	-	-	-
EV/FCF Ratio	34.36	17.37	-	-	-
Debt / Equity Ratio	3.22	-16.14	41.43	15.02	2.52
Debt / EBITDA Ratio	2.30	2.76	3.11	2.87	2.61
Debt / FCF Ratio	10.99	5.93	-	14.78	11.41
Net Debt / Equity Ratio	2.94	-14.49	37.68	12.21	2.44
Net Debt / EBITDA Ratio	2.31	2.74	3.16	2.58	2.82
Net Debt / FCF Ratio	10.05	5.32	-47.69	12.02	11.05
Asset Turnover	0.53	0.51	0.49	0.70	-
Inventory Turnover	-	25.25	21.93	39.96	-
Quick Ratio	0.16	0.28	0.22	0.50	0.62
Current Ratio	0.80	0.46	0.25	0.57	0.70
Return on Equity (ROE)	290.27%	-	177.49%	60.38%	-
Return on Assets (ROA)	7.50%	7.40%	6.64%	6.99%	-
Return on Invested Capital (ROIC)	15.67%	12.67%	12.19%	13.09%	9.62%
Return on Capital Employed (ROCE)	15.90%	19.70%	21.80%	16.90%	12.80%
Earnings Yield	22.93%	3.53%	-	-	-
FCF Yield	4.11%	8.29%	-	-	-
Dividend Yield	7.25%	6.40%	-	-	-
Payout Ratio	41.94%	199.41%	151.09%	111.39%	135.70%
Buyback Yield / Dilution	-	0.45%	-0.45%	-	-
Total Shareholder Return	7.25%	6.85%	-0.45%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.