Emtel Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Millions MUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,429	9,928	-	-	-
Enterprise Value	14,383	14,289	-	-	-
Last Close Price	22.90	21.00	-	-	-
PE Ratio	4.68	28.31	-	-	-
PS Ratio	2.60	2.64	-	-	-
PB Ratio	7.76	-32.87	-	-	-
P/FCF Ratio	26.51	12.07	-	-	-
P/OCF Ratio	7.10	5.23	-	-	-
EV/Sales Ratio	3.59	3.80	-	-	-
EV/EBITDA Ratio	7.68	8.96	-	-	-
EV/EBIT Ratio	16.08	16.40	-	-	-
EV/FCF Ratio	36.56	17.37	-	-	-
Debt / Equity Ratio	3.22	-16.14	41.43	15.02	2.52
Debt / EBITDA Ratio	2.30	2.76	3.11	2.87	2.61
Debt / FCF Ratio	10.99	5.93	-	14.78	11.41
Asset Turnover	0.53	0.51	0.49	0.70	-
Inventory Turnover	-	25.25	21.93	39.96	-
Quick Ratio	0.16	0.28	0.22	0.50	0.62
Current Ratio	0.80	0.46	0.25	0.57	0.70
Return on Equity (ROE)	290.27%	-	177.49%	60.38%	-
Return on Assets (ROA)	7.50%	7.40%	6.64%	6.99%	-
Return on Capital (ROIC)	10.72%	11.47%	9.41%	9.04%	-
Return on Capital Employed (ROCE)	15.90%	19.70%	21.80%	16.90%	12.80%
Earnings Yield	21.03%	3.53%	-	-	-
FCF Yield	3.77%	8.29%	-	-	-
Dividend Yield	6.72%	5.95%	-	-	-
Payout Ratio	41.94%	199.41%	151.09%	111.39%	135.70%
Buyback Yield / Dilution	-	0.45%	-0.45%	-	-
Total Shareholder Return	6.74%	6.41%	-0.45%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.