Emtel Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Millions MUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,019	10,793	9,928	-	-	-
Market Cap Growth	4.76%	8.72%	-	-	-	-
Enterprise Value	13,417	14,747	14,289	-	-	-
Last Close Price	22.00	22.06	18.89	-	-	-
PE Ratio	3.70	4.00	28.31	-	-	-
PS Ratio	2.67	2.94	2.64	-	-	-
PB Ratio	6.90	8.28	-32.87	-	-	-
P/TBV Ratio	7.80	9.35	-	-	-	-
P/FCF Ratio	-	6.24	12.07	-	-	-
P/OCF Ratio	6.07	6.24	5.23	-	-	-
EV/Sales Ratio	3.58	4.01	3.80	-	-	-
EV/EBITDA Ratio	6.70	7.41	8.96	-	-	-
EV/EBIT Ratio	13.56	14.78	16.40	-	-	-
EV/FCF Ratio	-	8.53	17.37	-	-	-
Debt / Equity Ratio	3.08	3.48	-16.14	41.43	15.02	2.52
Debt / EBITDA Ratio	2.20	2.28	2.76	3.11	2.87	2.61
Debt / FCF Ratio	2.71	2.62	5.93	-	14.78	11.41
Net Debt / Equity Ratio	2.34	2.55	-14.49	37.68	12.21	2.44
Net Debt / EBITDA Ratio	1.68	1.67	2.74	3.16	2.58	2.82
Net Debt / FCF Ratio	2.06	1.92	5.32	-47.69	12.02	11.05
Asset Turnover	0.48	0.47	0.51	0.49	0.70	-
Inventory Turnover	-	-	25.25	21.93	39.96	-
Quick Ratio	0.52	0.51	0.28	0.22	0.50	0.62
Current Ratio	0.90	0.83	0.46	0.25	0.57	0.70
Return on Equity (ROE)	421.26%	537.73%	-	177.49%	60.38%	-
Return on Assets (ROA)	8.10%	7.92%	7.40%	6.64%	6.99%	-
Return on Invested Capital (ROIC)	19.26%	20.64%	12.67%	12.19%	13.09%	9.62%
Return on Capital Employed (ROCE)	17.20%	17.10%	19.70%	21.80%	16.90%	12.80%
Earnings Yield	27.02%	25.00%	3.53%	-	-	-
FCF Yield	-	16.02%	8.29%	-	-	-
Dividend Yield	7.00%	6.98%	6.62%	-	-	-
Payout Ratio	40.71%	25.99%	199.41%	151.09%	111.39%	135.70%
Buyback Yield / Dilution	-	-	0.45%	-0.45%	-	-
Total Shareholder Return	7.00%	6.98%	7.07%	-0.45%	-	-