Gamma-Civic Ltd (MUSE:GCL.N0000)
Mauritius · Delayed Price · Currency is MUR 33.00
0.00 (0.00%)
At close: Aug 20, 2026
Gamma-Civic Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,420 | 8,157 | 8,576 | 6,697 | 5,553 | 4,471 | |
Revenue Growth | -5.45% | -4.89% | 28.06% | 20.60% | 24.21% | 20.64% |
Cost of Revenue | 6,826 | 6,609 | 7,065 | 5,587 | 4,541 | 3,588 |
Gross Profit | 1,595 | 1,549 | 1,511 | 1,110 | 1,012 | 882.65 |
Selling, General & Admin | 1,104 | 1,104 | 1,231 | 856.67 | 847.13 | 682.06 |
Other Operating Expenses | -22.54 | -22.54 | -30.03 | -29.3 | -162.61 | -24.42 |
Operating Expenses | 1,106 | 1,106 | 1,202 | 760.05 | 735.78 | 669.48 |
Operating Income | 488.52 | 442.52 | 308.86 | 350.2 | 276.12 | 213.18 |
Interest Expense | -124.9 | -119.9 | -109.39 | -134.63 | -102.82 | -71.41 |
Interest & Investment Income | 25.37 | 25.37 | 31.76 | 38.92 | 9.28 | 2.27 |
Earnings From Equity Investments | 89.5 | 114.5 | 169.96 | 259.08 | 225.82 | 144.94 |
Currency Exchange Gain (Loss) | 2.35 | 2.35 | 39.93 | 1.44 | 8.63 | 42.53 |
Other Non Operating Income (Expenses) | 10 | - | - | - | - | - |
EBT Excluding Unusual Items | 490.84 | 464.84 | 441.12 | 515.01 | 417.02 | 331.51 |
Gain (Loss) on Sale of Assets | - | - | 176.37 | 0 | 1.67 | 24.36 |
Asset Writedown | 5.19 | 5.19 | 30.44 | 2.12 | 126.08 | 47.85 |
Other Unusual Items | 3.06 | 3.06 | - | - | - | - |
Pretax Income | 499.08 | 473.08 | 647.93 | 517.14 | 544.76 | 403.72 |
Income Tax Expense | 146.24 | 122.24 | 99.17 | 74.22 | 63.98 | 43.47 |
Earnings From Continuing Operations | 352.84 | 350.84 | 548.76 | 442.92 | 480.78 | 360.24 |
Net Income to Company | 352.84 | 350.84 | 548.76 | 442.92 | 480.78 | 360.24 |
Minority Interest in Earnings | -146.07 | -126.07 | -126.85 | -64.35 | -68.16 | -59.27 |
Net Income | 206.78 | 224.78 | 421.91 | 378.57 | 412.62 | 300.97 |
Net Income to Common | 206.78 | 224.78 | 421.91 | 378.57 | 412.62 | 300.97 |
Net Income Growth | -38.63% | -46.72% | 11.45% | -8.25% | 37.10% | 84.24% |
Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.55 | 1.69 | 3.17 | 2.84 | 3.10 | 2.26 |
EPS (Diluted) | 1.55 | 1.69 | 3.17 | 2.84 | 3.10 | 2.26 |
EPS Growth | -38.63% | -46.72% | 11.45% | -8.25% | 37.10% | 84.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,219 | 1,057 | 108.88 | 730.79 | 529.44 | -54.53 |
Free Cash Flow Per Share | 9.14 | 7.93 | 0.82 | 5.48 | 3.97 | -0.41 |
Dividend Per Share | 1.500 | 2.000 | 2.000 | 2.000 | 2.250 | 2.000 |
Dividend Growth | -25.00% | 0% | 0% | -11.11% | 12.50% | 52.67% |
Gross Margin | 18.94% | 18.98% | 17.62% | 16.58% | 18.22% | 19.74% |
Operating Margin | 5.80% | 5.42% | 3.60% | 5.23% | 4.97% | 4.77% |
Profit Margin | 2.46% | 2.76% | 4.92% | 5.65% | 7.43% | 6.73% |
Free Cash Flow Margin | 14.47% | 12.95% | 1.27% | 10.91% | 9.53% | -1.22% |
EBITDA | 586.82 | 551.53 | 439.29 | 439.49 | 363.77 | 281.07 |
EBITDA Margin | 6.97% | 6.76% | 5.12% | 6.56% | 6.55% | 6.29% |
D&A For EBITDA | 98.3 | 109.01 | 130.43 | 89.29 | 87.65 | 67.9 |
EBIT | 488.52 | 442.52 | 308.86 | 350.2 | 276.12 | 213.18 |
EBIT Margin | 5.80% | 5.42% | 3.60% | 5.23% | 4.97% | 4.77% |
Effective Tax Rate | 29.30% | 25.84% | 15.31% | 14.35% | 11.74% | 10.77% |