Innodis Ltd (MUSE:HWF.N0000)
Mauritius · Delayed Price · Currency is MUR 26.00
-0.15 (-0.57%)
At close: Oct 16, 2026
Innodis Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 6,453 | 6,221 | 6,163 | 6,160 | 5,381 | |
Revenue Growth | 3.73% | 0.94% | 0.05% | 14.47% | 18.89% |
Cost of Revenue | 5,253 | 5,192 | 5,184 | 5,157 | 4,534 |
Gross Profit | 1,200 | 1,028 | 978.87 | 1,002 | 846.72 |
Selling, General & Admin | 707.32 | 733.35 | 602.88 | 613.61 | 523.7 |
Amortization of Goodwill & Intangibles | 4.83 | 3.84 | 1.27 | 1.08 | 1.04 |
Other Operating Expenses | -14.53 | -212.25 | -13.63 | -54.67 | 37.31 |
Operating Expenses | 913.39 | 726.23 | 749.91 | 752.2 | 731.39 |
Operating Income | 286.33 | 302.19 | 228.96 | 249.96 | 115.33 |
Interest Expense | -151.3 | -130.3 | -138.97 | -130.88 | -70.51 |
Interest & Investment Income | 3.16 | 3.11 | 2.34 | 0.46 | 19.55 |
Currency Exchange Gain (Loss) | 8.66 | 30.71 | 8 | 24.91 | 9.45 |
Other Non Operating Income (Expenses) | - | 0.17 | 0.32 | -0.27 | -3.4 |
EBT Excluding Unusual Items | 146.85 | 205.87 | 100.65 | 144.18 | 70.43 |
Gain (Loss) on Sale of Assets | 29.26 | 3.15 | 2.79 | 1.15 | 4.39 |
Other Unusual Items | - | -27.11 | - | - | -15.65 |
Pretax Income | 176.1 | 181.9 | 103.44 | 171.34 | 59.16 |
Income Tax Expense | 13.88 | 44.04 | 6.78 | 32.43 | 2.99 |
Earnings From Continuing Operations | 162.23 | 137.86 | 96.66 | 138.91 | 56.18 |
Earnings From Discontinued Operations | - | - | - | - | -25.9 |
Net Income to Company | 162.23 | 137.86 | 96.66 | 138.91 | 30.27 |
Minority Interest in Earnings | -50.86 | -32.58 | -31.62 | -26.61 | -22.8 |
Net Income | 111.36 | 105.29 | 65.04 | 112.3 | 7.47 |
Net Income to Common | 111.36 | 105.29 | 65.04 | 112.3 | 7.47 |
Net Income Growth | 5.77% | 61.88% | -42.08% | 1403.52% | -64.72% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 3.03 | 2.87 | 1.77 | 3.06 | 0.20 |
EPS (Diluted) | 3.03 | 2.87 | 1.77 | 3.06 | 0.20 |
EPS Growth | 5.77% | 61.88% | -42.08% | 1403.53% | -64.72% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -324.14 | 340.87 | 130.44 | -116.21 | -166.98 |
Free Cash Flow Per Share | -8.82 | 9.28 | 3.55 | -3.16 | -4.55 |
Dividend Per Share | 1.900 | 1.850 | 1.850 | 1.850 | 1.150 |
Dividend Growth | 2.70% | 0% | 0% | 60.87% | 0% |
Gross Margin | 18.59% | 16.53% | 15.88% | 16.27% | 15.73% |
Operating Margin | 4.44% | 4.86% | 3.72% | 4.06% | 2.14% |
Profit Margin | 1.73% | 1.69% | 1.05% | 1.82% | 0.14% |
Free Cash Flow Margin | -5.02% | 5.48% | 2.12% | -1.89% | -3.10% |
EBITDA | 456.21 | 458.76 | 350.04 | 378.65 | 227.38 |
EBITDA Margin | 7.07% | 7.38% | 5.68% | 6.15% | 4.23% |
D&A For EBITDA | 169.89 | 156.57 | 121.09 | 128.69 | 112.05 |
EBIT | 286.33 | 302.19 | 228.96 | 249.96 | 115.33 |
EBIT Margin | 4.44% | 4.86% | 3.72% | 4.06% | 2.14% |
Effective Tax Rate | 7.88% | 24.21% | 6.55% | 18.93% | 5.05% |