Lavastone Ltd (MUSE:LAVA.I0000)
Mauritius · Delayed Price · Currency is MUR 1.250
0.00 (0.00%)
At close: Aug 19, 2026
Lavastone Income Statement
Financials in millions MUR. Fiscal year is October - September.
Millions MUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Rental Revenue | 368.02 | 359.54 | 334.57 | 253.44 | 234.5 | 175.26 |
Tenant Reimbursements | 50.8 | 50.8 | 50.19 | 42.45 | 42.76 | 32.02 |
Other Revenue | -7.29 | -12.63 | 13.11 | 103.94 | 5.78 | 5.9 |
| 411.52 | 397.72 | 397.87 | 399.83 | 283.04 | 213.17 | |
Revenue Growth (YoY | 0.43% | -0.04% | -0.49% | 41.26% | 32.78% | 11.05% |
Property Expenses | 65.86 | 66.28 | 59.38 | 54.02 | 49.96 | 43.29 |
Selling, General & Administrative | 94.47 | 88.59 | 87.45 | 69.54 | 67.27 | 59.96 |
Other Operating Expenses | - | - | 12.99 | 62.73 | - | - |
Total Operating Expenses | 160.08 | 154.63 | 162 | 189.36 | 113.29 | 107.77 |
Operating Income | 251.44 | 243.09 | 235.87 | 210.47 | 169.76 | 105.4 |
Interest Expense | -76.02 | -74.73 | -83.88 | -69.62 | -34.9 | -15.6 |
Interest & Investment Income | 7.45 | 7.45 | 7.72 | 11.51 | 1.76 | 0.96 |
Currency Exchange Gain (Loss) | 0.72 | 0.72 | 0.1 | -9.84 | 42.91 | -12.37 |
Other Non-Operating Income | 10.99 | 10.99 | 24.13 | 21.01 | 17.31 | 16.35 |
EBT Excluding Unusual Items | 194.57 | 187.51 | 183.94 | 163.54 | 196.82 | 94.74 |
Gain (Loss) on Sale of Investments | - | - | - | 6.76 | - | 1.38 |
Gain (Loss) on Sale of Assets | 13.25 | 13.51 | - | - | 28.94 | -4.32 |
Asset Writedown | 39.77 | 41.19 | 28.95 | 76.22 | -16.94 | 105.88 |
Pretax Income | 247.59 | 242.21 | 212.89 | 246.51 | 208.83 | 197.68 |
Income Tax Expense | 3.03 | 0.27 | 37.09 | 30.11 | 28.62 | 35.46 |
Earnings From Continuing Operations | 244.56 | 241.94 | 175.79 | 216.4 | 180.21 | 162.22 |
Minority Interest in Earnings | 2.81 | 2.81 | -2.99 | - | -7.31 | -2.66 |
Net Income | 247.37 | 244.75 | 172.8 | 216.4 | 172.9 | 159.56 |
Net Income to Common | 247.37 | 244.75 | 172.8 | 216.4 | 172.9 | 159.56 |
Net Income Growth | 18.10% | 41.63% | -20.15% | 25.16% | 8.36% | - |
Basic Shares Outstanding | 681 | 681 | 681 | 681 | 681 | 681 |
Diluted Shares Outstanding | 681 | 681 | 681 | 681 | 681 | 681 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.36 | 0.36 | 0.25 | 0.32 | 0.25 | 0.23 |
EPS (Diluted) | 0.36 | 0.36 | 0.25 | 0.32 | 0.25 | 0.23 |
EPS Growth | 18.10% | 41.63% | -20.15% | 25.16% | 8.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.070 | 0.060 | 0.040 |
Dividend Growth | 0% | 0% | 14.29% | 16.67% | 50.00% | 100.00% |
Operating Margin | 61.10% | 61.12% | 59.28% | 52.64% | 59.98% | 49.45% |
Profit Margin | 60.11% | 61.54% | 43.43% | 54.12% | 61.09% | 74.85% |
EBITDA | 254.63 | 245.73 | 237.78 | 213.04 | 173.25 | 107.57 |
EBITDA Margin | 61.88% | 61.79% | 59.77% | 53.28% | 61.21% | 50.46% |
D&A For Ebitda | 3.19 | 2.64 | 1.91 | 2.57 | 3.5 | 2.17 |
EBIT | 251.44 | 243.09 | 235.87 | 210.47 | 169.76 | 105.4 |
EBIT Margin | 61.10% | 61.12% | 59.28% | 52.64% | 59.98% | 49.45% |
Effective Tax Rate | 1.22% | 0.11% | 17.42% | 12.21% | 13.70% | 17.94% |
Revenue as Reported | 427.06 | 417.68 | 414.24 | 405.07 | 287.32 | 216.01 |