Lottotech Ltd (MUSE:LOTO.N0000)
Mauritius · Delayed Price · Currency is MUR 5.34
-0.06 (-1.11%)
At close: Aug 19, 2026
Lottotech Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,092 | 888.56 | 769.85 | 805.04 | 782.08 | 558.83 |
Other Revenue | 4.08 | 4.08 | 4.26 | 3.94 | 1.04 | 1.02 |
| 1,096 | 892.64 | 774.11 | 808.98 | 783.12 | 559.84 | |
Revenue Growth | 23.74% | 15.31% | -4.31% | 3.30% | 39.88% | 9.78% |
Cost of Revenue | 390.49 | 390.49 | 350.92 | 349.72 | 333.99 | 253.46 |
Gross Profit | 705.84 | 502.15 | 423.2 | 459.26 | 449.12 | 306.38 |
Other Operating Expenses | 475.39 | 325.29 | 300.32 | 275.91 | 260.04 | 209.51 |
Operating Expenses | 475.08 | 324.98 | 300.73 | 275.62 | 260.44 | 209.53 |
Operating Income | 230.76 | 177.17 | 122.47 | 183.64 | 188.69 | 96.85 |
Interest Expense | -2.5 | -1.26 | -0.7 | -5.35 | -8.04 | -2.6 |
Interest & Investment Income | 10.15 | 6.87 | 3.45 | 6.75 | 0.05 | 0.41 |
Other Non Operating Income (Expenses) | - | - | - | - | 4.19 | - |
EBT Excluding Unusual Items | 238.4 | 182.78 | 125.22 | 185.05 | 184.89 | 94.66 |
Gain (Loss) on Sale of Assets | 0.36 | 0.36 | 0.01 | 0.05 | - | 0.18 |
Asset Writedown | - | - | - | - | 1.1 | - |
Other Unusual Items | - | - | - | - | 0.69 | - |
Pretax Income | 238.77 | 183.14 | 125.23 | 185.1 | 186.69 | 94.84 |
Income Tax Expense | 56.62 | 39.7 | 25.16 | 28.39 | 32.57 | 16.4 |
Net Income | 182.15 | 143.44 | 100.07 | 156.71 | 154.12 | 78.44 |
Net Income to Common | 182.15 | 143.44 | 100.07 | 156.71 | 154.12 | 78.44 |
Net Income Growth | 56.69% | 43.33% | -36.14% | 1.68% | 96.48% | 28.45% |
Shares Outstanding (Basic) | 340 | 340 | 340 | 340 | 340 | 340 |
Shares Outstanding (Diluted) | 340 | 340 | 340 | 340 | 340 | 340 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.54 | 0.42 | 0.29 | 0.46 | 0.45 | 0.23 |
EPS (Diluted) | 0.54 | 0.42 | 0.29 | 0.46 | 0.45 | 0.23 |
EPS Growth | 56.69% | 43.33% | -36.14% | 1.68% | 96.48% | 28.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 296.19 | 269.73 | 144.24 | 132.95 | 286.34 | 25.23 |
Free Cash Flow Per Share | 0.87 | 0.79 | 0.42 | 0.39 | 0.84 | 0.07 |
Dividend Per Share | - | - | 0.270 | 0.430 | 0.450 | 0.220 |
Dividend Growth | - | - | -37.21% | -4.44% | 104.55% | 29.41% |
Gross Margin | 64.38% | 56.25% | 54.67% | 56.77% | 57.35% | 54.73% |
Operating Margin | 21.05% | 19.85% | 15.82% | 22.70% | 24.09% | 17.30% |
Profit Margin | 16.61% | 16.07% | 12.93% | 19.37% | 19.68% | 14.01% |
Free Cash Flow Margin | 27.02% | 30.22% | 18.63% | 16.43% | 36.56% | 4.51% |
EBITDA | 255.33 | 201.27 | 145.63 | 203.44 | 207.9 | 115.06 |
EBITDA Margin | 23.29% | 22.55% | 18.81% | 25.15% | 26.55% | 20.55% |
D&A For EBITDA | 24.57 | 24.1 | 23.16 | 19.8 | 19.22 | 18.2 |
EBIT | 230.76 | 177.17 | 122.47 | 183.64 | 188.69 | 96.85 |
EBIT Margin | 21.05% | 19.85% | 15.82% | 22.70% | 24.09% | 17.30% |
Effective Tax Rate | 23.71% | 21.68% | 20.09% | 15.34% | 17.44% | 17.29% |
Revenue as Reported | 893 | 893 | 774.12 | 809.03 | 784.91 | 560.04 |